Ability
Financial ratios & Valuation

Historical Multiples (2013 – 2022)

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
-877.95-266.0616.49-8.45-1.24-0.55-0.28-0.71-0.00N/A-0.00-1.24
Price/Sales ratio
41.6411.34K4.664.123.8510.421.202.910.00N/A0.0010.42
Price/Book Value ratio
49.1648.6713.707.0119.381.58-0.79-0.54-0.00N/A-0.001.58
Price/Cash Flow ratio
400.37-342.7025.45-6.44-1.14-1.10-0.24-8.270.00N/A-0.00-1.14
Price/Free Cash Flow ratio
704.38-342.5726.42-6.33-1.12-1.07-0.23-8.270.00N/A-0.00-1.12
Price/Earnings Growth ratio
N/A-1.12-0.000.05-0.080.070.000.06-0.00N/A0.00-0.08
Dividend Yield
0.09%0.00%6.14%N/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
18.93%34.86%43.13%47.80%0.50%-203.71%-65.35%-62.57%-231.06%N/A-11.92%-11.92%
Operating Profit Margin
0.57%-4424.71%34.27%-42.97%-303.97%-1886.82%-402.38%-372.59%-1265.70%N/A-278.56%-303.97%
Pretax Profit Margin
-5.70%-4265.51%34.08%-42.20%-306.56%-1890.35%-410.45%-388.70%-1289.81%N/A-278.94%-306.56%
Net Profit Margin
-4.74%-4265.51%28.28%-48.78%-309.15%-1893.87%-418.51%-404.80%-1313.92%N/A-278.94%-309.15%
Effective Tax Rate
16.91%-0.11%17.00%-15.58%-0.84%-0.18%-1.96%-4.14%-1.86%N/AN/A-0.84%
Return on Assets
-0.39%-1.12%32.37%-25.29%-45.91%-40.23%-45.82%-50.56%-53.32%N/A-48.41%-40.23%
Return On Equity
-5.60%-18.29%83.09%-83.00%-1554.65%-287.63%275.35%75.51%46.92%N/A59.77%-1554.65%
Return on Capital Employed
0.04%-1.16%59.50%-71.31%-69.62%-273.68%289.17%70.48%45.20%N/A42.55%-69.62%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.45N/A
Quick Ratio
2.890.212.091.350.911.120.850.020.05N/A0.051.12
Cash ratio
2.890.201.660.540.270.450.020.010.05N/A0.050.45
Days of Sales Outstanding
N/A12.88K30.6470.15551.181.47K392.8812.8960.73N/A14.201.47K
Days of Inventory outstanding
N/AN/A4.0020.376.17N/A-237.591.62K2.34KN/AN/AN/A
Operating Cycle
N/A12.88K34.6490.53557.351.47K155.281.63K2.40KN/A3.501.47K
Days of Payables Outstanding
N/A5.98K108.45200.52500.65871.80348.72440.181.32KN/A918.74500.65
Cash Conversion Cycle
N/A6.90K-73.80-109.9956.70598.34-193.431.19K1.08KN/A-904.54598.34
Debt Ratios
Debt Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A2.13N/A
Debt Equity Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-1.88N/A
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A738.63N/A
Cash Flow to Debt Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Company Equity Multiplier
14.3516.272.563.2833.867.14-6.00-1.49-0.88N/A-0.887.14
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.10-33.110.18-0.64-3.37-9.45-4.97-0.352.10N/A-2.00-3.37
Free Cash Flow / Operating Cash Flow Ratio
0.561.000.961.011.011.021.0111N/A1.001.02
Cash Flow Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
-82.5%-0.08%101.34%N/AN/AN/AN/AN/AN/AN/AN/AN/A