ADM Endeavors
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-28.39-36.16-32.54-37.20-74.64116.20-102.1416.9061.5636.2131.89-74.64
Price/Sales ratio
125.1160.18132.62160.187.287.042.431.901.630.950.947.04
Price/Book Value ratio
-176.12-290.33-115.77-75.5392.7834.547.895.443.781.833.0834.54
Price/Cash Flow ratio
-1.31K3.43K-384.38-394.91238.6281.37-206.5725.0016.8815.747.5381.37
Price/Free Cash Flow ratio
-1.05K3.43K-358.30-319.39-904.7393.27-76.6735.07-98.28-3.97K66.81-904.73
Price/Earnings Growth ratio
N/A1.68-2.983.241.49-0.710.69-0.02-0.79-3.62-0.39-0.71
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
67.95%66.83%71.86%83.01%40.13%46.54%39.58%39.14%32.75%29.03%34.02%46.54%
Operating Profit Margin
-440.28%-165.61%-403.78%-422.51%-3.61%7.11%-2.40%10.90%6.27%1.77%5.57%-3.61%
Pretax Profit Margin
-440.70%-166.39%-407.56%-430.54%-9.75%6.87%-2.34%13.48%3.91%3.33%4.09%-9.75%
Net Profit Margin
-440.70%-166.39%-407.56%-430.54%-9.75%6.06%-2.38%11.24%2.66%2.64%2.95%-9.75%
Effective Tax Rate
N/AN/AN/A-4.86%32.91%11.80%-1.69%16.62%31.91%20.53%27.83%27.83%
Return on Assets
-2333.64%-681.89%-2281.70%-4161.61%-27.30%16.09%-4.64%21.61%3.40%2.83%5.36%-27.30%
Return On Equity
620.35%802.70%355.78%203.00%-124.30%29.72%-7.72%32.21%6.14%5.07%9.61%-124.30%
Return on Capital Employed
734.09%1014.02%378.62%205.48%-45.11%30.71%-7.81%30.11%9.92%2.30%12.50%-45.11%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.98N/A
Quick Ratio
0.060.48-0.13-0.010.280.660.541.160.780.850.700.28
Cash ratio
0.060.250.060.020.030.490.260.400.270.340.270.03
Days of Sales Outstanding
N/A33.340.37N/A23.977.2712.7741.7325.1029.3916.397.27
Days of Inventory outstanding
N/AN/A325.78183.8515.6124.7824.8912.7216.2216.9711.6524.78
Operating Cycle
N/A33.34326.15183.8539.5832.0637.6754.4541.3246.3615.6932.06
Days of Payables Outstanding
194.7466.66482.971.51K18.773.440.581.906.975.585.015.01
Cash Conversion Cycle
-194.74-33.31-156.81-1.33K20.8128.6237.0852.5434.3440.7814.2528.62
Debt Ratios
Debt Ratio
0.680.210.560.900.060.090.240.120.270.290.440.06
Debt Equity Ratio
-0.18-0.25-0.08-0.040.310.170.400.180.490.520.800.31
Long-term Debt to Capitalization
-0.18-0.26-0.07-0.030.230.11N/A0.030.300.310.300.23
Total Debt to Capitalization
-0.22-0.34-0.09-0.040.230.140.280.150.330.340.330.23
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A6.37N/A
Cash Flow to Debt Ratio
-0.730.32-3.40-4.341.232.46-0.091.190.440.220.812.46
Company Equity Multiplier
-0.26-1.17-0.15-0.044.551.841.661.491.801.791.801.84
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.090.01-0.34-0.400.030.08-0.010.070.090.060.120.03
Free Cash Flow / Operating Cash Flow Ratio
1.2411.071.23-0.260.872.690.71-0.17-0.000.11-0.26
Cash Flow Coverage Ratio
-0.730.32-3.40-4.341.232.46-0.091.190.440.220.812.46
Short Term Coverage Ratio
-5.141.88-15.53-14.07N/A11.67-0.091.503.901.597.1411.67
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A