1885
Financial ratios & Valuation

Historical Multiples (2013 – 2017)

2013 2014 2015 2016 2017 TTM Median
Valuation Ratios
Price/Earnings ratio
36.4619.6318.1625.3631.67N/A18.16
Price/Sales ratio
0.830.540.680.710.95N/A0.68
Price/Book Value ratio
1.401.171.341.471.61N/A1.34
Price/Cash Flow ratio
15.1740.5517.1318.3124.83N/A17.13
Price/Free Cash Flow ratio
17.3749.7520.0824.5531.05N/A20.08
Price/Earnings Growth ratio
-0.690.300.41-1.4418.37N/A0.41
Dividend Yield
N/A0.01%0.01%N/AN/AN/A0.01%
Profitability Indicator Ratios
Gross Profit Margin
46.54%46.75%47.04%46.19%47.37%N/A47.04%
Operating Profit Margin
4.06%4.96%6.03%5.60%3.22%N/A6.03%
Pretax Profit Margin
4.01%4.68%5.65%4.67%2.73%N/A5.65%
Net Profit Margin
2.29%2.77%3.75%2.83%3.00%N/A3.75%
Effective Tax Rate
41.88%40.98%35.07%37.67%-9.66%N/A35.07%
Return on Assets
2.33%3.84%4.30%2.67%3.33%N/A4.30%
Return On Equity
3.83%5.98%7.38%5.83%5.09%N/A7.38%
Return on Capital Employed
4.82%8.04%7.83%5.75%4.01%N/A7.83%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/A
Quick Ratio
1.442.031.992.321.96N/A1.99
Cash ratio
0.230.130.130.190.14N/A0.13
Days of Sales Outstanding
62.8855.1363.2858.0757.64N/A63.28
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/A
Operating Cycle
62.8855.1363.2858.0757.64N/A63.28
Days of Payables Outstanding
21.9912.7915.9213.1819.18N/A15.92
Cash Conversion Cycle
40.8942.3347.3544.8838.45N/A47.35
Debt Ratios
Debt Ratio
0.160.120.250.410.15N/A0.25
Debt Equity Ratio
0.260.200.440.900.24N/A0.44
Long-term Debt to Capitalization
0.200.160.300.470.18N/A0.30
Total Debt to Capitalization
0.200.160.300.470.19N/A0.30
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.340.140.170.080.27N/A0.17
Company Equity Multiplier
1.641.551.712.171.52N/A1.71
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.050.010.030.030.03N/A0.03
Free Cash Flow / Operating Cash Flow Ratio
0.870.810.850.740.79N/A0.85
Cash Flow Coverage Ratio
0.340.140.170.080.27N/A0.17
Short Term Coverage Ratio
28.16130.62N/AN/A6.15N/AN/A
Dividend Payout Ratio
N/A0.25%0.24%N/AN/AN/A0.24%