AfterMaster
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-2.54-5.22-6.85-2.54-1.51-0.24N/AN/AN/AN/A-0.00-1.51
Price/Sales ratio
74.35193.0120.0824.663.893.13N/AN/AN/AN/A0.193.13
Price/Book Value ratio
-2.13-4.98-8.28-2.56-0.85-0.23N/AN/AN/AN/A-0.00-0.85
Price/Cash Flow ratio
-8.57-20.79-10.12-5.28-2.69-1.26N/AN/AN/AN/A-0.02-2.69
Price/Free Cash Flow ratio
-8.26-20.19-9.41-5.06-2.68-1.26N/AN/AN/AN/A-0.02-2.68
Price/Earnings Growth ratio
0.13-0.110.12-0.060.02-0.00N/AN/AN/AN/A0.00-0.00
Dividend Yield
N/A0.02%0.06%0.03%N/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
-109.19%-1.41%74.74%-42.08%5.07%15.65%N/AN/AN/AN/A45.25%5.07%
Operating Profit Margin
-1932.23%-2322.70%-390.52%-693.30%-265.30%-402.27%N/AN/AN/AN/A-1126.78%-402.27%
Pretax Profit Margin
-2922.70%-3694.75%-292.96%-968.01%-257.84%-952.83%N/AN/AN/AN/A-6325.48%-952.83%
Net Profit Margin
-2922.70%-3694.75%-292.96%-968.01%-257.84%-1269.57%N/AN/AN/AN/A-6325.48%-1269.57%
Effective Tax Rate
-29.61%15.65%-50.52%6.35%-77.61%-33.24%N/AN/AN/AN/AN/A-77.61%
Return on Assets
-1382.55%-163.98%-281.90%-570.04%-369.59%-1133.58%N/AN/AN/AN/A-2132.69%-1133.58%
Return On Equity
83.92%95.40%120.88%100.68%56.82%96.78%N/AN/AN/AN/A88.27%56.82%
Return on Capital Employed
55.96%59.97%161.14%72.11%58.54%30.66%N/AN/AN/AN/A9.75%30.66%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.01N/A
Quick Ratio
0.010.290.230.090.110.05N/AN/AN/AN/A0.000.05
Cash ratio
0.010.110.050.020.040.02N/AN/AN/AN/A0.000.02
Days of Sales Outstanding
6.805.422.1640.2745.079.05N/AN/AN/AN/A56.9845.07
Days of Inventory outstanding
N/AN/AN/A30.61N/A135.97N/AN/AN/AN/A779.13135.97
Operating Cycle
6.805.422.1670.8945.07145.03N/AN/AN/AN/A793.1845.07
Days of Payables Outstanding
519.55409.70170.24134.27371.16867.69N/AN/AN/AN/A4.28K371.16
Cash Conversion Cycle
-512.75-404.27-168.07-63.37-326.08-722.66N/AN/AN/AN/A-4.03K-722.66
Debt Ratios
Debt Ratio
13.860.752.794.593.295.34N/AN/AN/AN/A39.963.29
Debt Equity Ratio
-0.84-0.44-1.19-0.81-0.50-0.45N/AN/AN/AN/A-1.02-0.45
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.00N/A
Total Debt to Capitalization
-5.30-0.786.04-4.31-1.02-0.84N/AN/AN/AN/A-0.35-1.02
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-1.05N/A
Cash Flow to Debt Ratio
-0.29-0.54-0.68-0.59-0.62-0.41N/AN/AN/AN/A-0.23-0.62
Company Equity Multiplier
-0.06-0.58-0.42-0.17-0.15-0.08N/AN/AN/AN/A-0.02-0.15
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-8.67-9.28-1.98-4.66-1.44-2.47N/AN/AN/AN/A-7.13-2.47
Free Cash Flow / Operating Cash Flow Ratio
1.031.021.071.041.001.00N/AN/AN/AN/A11.00
Cash Flow Coverage Ratio
-0.29-0.54-0.68-0.59-0.62-0.41N/AN/AN/AN/A-0.23-0.62
Short Term Coverage Ratio
-0.29-0.54-0.68-0.59-0.62-0.41N/AN/AN/AN/A-0.23-0.62
Dividend Payout Ratio
N/A-0.13%-0.47%-0.09%N/AN/AN/AN/AN/AN/AN/AN/A