30351
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
24.1327.3716.5211.74N/A21.95
Price/Sales ratio
2.641.941.631.15N/A1.79
Price/Book Value ratio
6.113.632.862.18N/A3.24
Price/Cash Flow ratio
14.8611.459.347.25N/A10.40
Price/Free Cash Flow ratio
18.0919.6429.3853.64N/A24.51
Price/Earnings Growth ratio
N/A-0.820.281.75N/A-0.26
Dividend Yield
4.07%N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
96.38%96.10%96.71%96.26%N/A96.41%
Operating Profit Margin
20.40%13.92%17.92%18.10%N/A15.92%
Pretax Profit Margin
17.97%11.64%16.20%16.16%N/A13.92%
Net Profit Margin
10.94%7.12%9.89%9.85%N/A8.50%
Effective Tax Rate
39.09%38.83%38.97%39.05%N/A38.90%
Return on Assets
7.43%4.59%6.38%5.94%N/A5.49%
Return On Equity
25.31%13.26%17.31%18.59%N/A15.29%
Return on Capital Employed
15.92%10.36%12.79%12.20%N/A11.57%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
1.571.962.852.34N/A2.40
Cash ratio
0.060.070.030.03N/A0.05
Days of Sales Outstanding
102.04122.05136.69128.45N/A129.37
Days of Inventory outstanding
567.06491.71513.31451.45N/A502.51
Operating Cycle
669.10613.77650.01579.91N/A631.89
Days of Payables Outstanding
242.35185.54342.14275.93N/A263.84
Cash Conversion Cycle
426.74428.23307.86303.98N/A368.05
Debt Ratios
Debt Ratio
0.410.370.390.46N/A0.38
Debt Equity Ratio
1.401.081.061.44N/A1.07
Long-term Debt to Capitalization
0.560.490.490.57N/A0.49
Total Debt to Capitalization
0.580.520.510.59N/A0.51
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.290.290.280.20N/A0.28
Company Equity Multiplier
3.402.882.713.12N/A2.79
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.170.170.170.15N/A0.17
Free Cash Flow / Operating Cash Flow Ratio
0.820.580.310.13N/A0.45
Cash Flow Coverage Ratio
0.290.290.280.20N/A0.28
Short Term Coverage Ratio
3.833.264.492.70N/A3.87
Dividend Payout Ratio
98.36%N/AN/AN/AN/AN/A