AiXin Life International
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-169.87-83.95-18.75-4.85-107.05157.17193.44-652.97-11.85-12.79-11.83-107.05
Price/Sales ratio
N/AN/A12.6530.00348.7987.1180.3056.9127.876.5434.4287.11
Price/Book Value ratio
-71.29-30.34-19.35-6.72-45.2858.7728.5528.75-161.95-13.99222.85-45.28
Price/Cash Flow ratio
-158.12-81.37-40.13-44.95-110.13-289.89122.01-3.01K-46.47-19.21-37.81-110.13
Price/Free Cash Flow ratio
-158.12-81.37-31.34-44.20-110.02-274.42122.17-2.95K-42.38-15.81-36.83-110.02
Price/Earnings Growth ratio
-28.02-2.26-0.01-0.051.55-0.66-4.944.85-0.000.190.08-0.66
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
N/AN/A56.11%62.49%61.58%88.62%90.83%82.53%59.27%16.25%6.45%88.62%
Operating Profit Margin
N/AN/A-67.14%-743.68%-323.61%22.23%32.41%-0.87%46.30%-61.09%-120.52%-323.61%
Pretax Profit Margin
N/AN/A-67.47%-618.40%-325.79%55.42%55.38%0.23%-235.11%-50.64%-291.70%-325.79%
Net Profit Margin
N/AN/A-67.47%-618.40%-325.79%55.42%41.51%-8.71%-235.15%-51.11%-290.93%-325.79%
Effective Tax Rate
N/AN/A-0.49%19.94%-0.66%1.70%25.05%3871.85%-0.01%-0.94%0.26%-0.66%
Return on Assets
-703.22%-2460.87%-56.39%-166.07%-63.65%31.25%12.57%-2.29%-126.10%-43.17%-64.36%31.25%
Return On Equity
41.96%36.14%103.21%138.60%42.29%37.39%14.76%-4.40%1366.23%109.36%-155.11%37.39%
Return on Capital Employed
41.96%36.14%102.70%166.68%42.01%14.80%11.47%-0.37%-462.05%222.69%-368.54%14.80%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.73N/A
Quick Ratio
0.050.010.140.140.126.136.722.010.270.170.600.12
Cash ratio
0.020.010.000.000.000.016.541.920.090.070.570.00
Days of Sales Outstanding
N/AN/A20.7517.1631.901.44N/A5.4675.8123.7349.3731.90
Days of Inventory outstanding
N/AN/A12.5669.1730.7146.4473.97159.12165.1847.00151.1130.71
Operating Cycle
N/AN/A33.3186.3362.6247.8873.97164.59240.9970.74163.2862.62
Days of Payables Outstanding
N/AN/A10.3182.0891.5634.4163.55276.85186.7551.17117.8491.56
Cash Conversion Cycle
N/AN/A23.004.25-28.9313.4710.41-112.2554.2419.56-31.2013.47
Debt Ratios
Debt Ratio
N/AN/AN/AN/AN/A0.020.000.000.010.010.960.96
Debt Equity Ratio
N/AN/AN/AN/AN/A0.020.010.01-0.18-0.0428.2528.25
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.52N/A
Total Debt to Capitalization
N/AN/AN/AN/AN/A0.020.010.01-0.22-0.040.780.78
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-572.70N/A
Cash Flow to Debt Ratio
N/AN/AN/AN/AN/A-7.0122.79-0.61-18.67-16.47-1.62-7.01
Company Equity Multiplier
-0.05-0.01-1.83-0.83-0.661.191.171.92-10.83-2.5329.25-0.66
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/AN/A-0.31-0.66-3.16-0.300.65-0.01-0.59-0.34-0.91-3.16
Free Cash Flow / Operating Cash Flow Ratio
111.281.011.001.050.991.021.091.211.021.00
Cash Flow Coverage Ratio
N/AN/AN/AN/AN/A-7.0122.79-0.61-18.67-16.47-1.62-7.01
Short Term Coverage Ratio
N/AN/AN/AN/AN/A-7.0122.79-0.61-18.67-16.47-2.35-7.01
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A