5310
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
28.2615.7819.62N/A15.78
Price/Sales ratio
0.630.500.37N/A0.50
Price/Book Value ratio
0.940.900.66N/A0.90
Price/Cash Flow ratio
5.9919.954.18N/A19.95
Price/Free Cash Flow ratio
5.9919.954.18N/A19.95
Price/Earnings Growth ratio
-0.440.30-0.60N/A0.30
Dividend Yield
0.91%N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
43.16%46.08%46.12%N/A46.08%
Operating Profit Margin
4.10%2.75%3.55%N/A2.75%
Pretax Profit Margin
0.28%4.45%2.05%N/A4.45%
Net Profit Margin
2.24%3.18%1.92%N/A3.18%
Effective Tax Rate
428.83%-10.91%71.44%N/A-10.91%
Return on Assets
2.03%3.16%1.79%N/A3.16%
Return On Equity
3.35%5.73%3.39%N/A5.73%
Return on Capital Employed
3.77%2.79%3.30%N/A2.79%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
46.7130.001.03KN/A30.00
Cash ratio
2.571.5557.65N/A1.55
Days of Sales Outstanding
5.559.8910.56N/A9.89
Days of Inventory outstanding
N/AN/AN/AN/AN/A
Operating Cycle
5.559.8910.56N/A9.89
Days of Payables Outstanding
4.939.580.36N/A9.58
Cash Conversion Cycle
0.620.3010.19N/A0.30
Debt Ratios
Debt Ratio
N/AN/AN/AN/AN/A
Debt Equity Ratio
N/AN/AN/AN/AN/A
Long-term Debt to Capitalization
N/AN/AN/AN/AN/A
Total Debt to Capitalization
N/AN/AN/AN/AN/A
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
N/AN/AN/AN/AN/A
Company Equity Multiplier
1.641.811.89N/A1.81
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.100.020.09N/A0.02
Free Cash Flow / Operating Cash Flow Ratio
111N/A1
Cash Flow Coverage Ratio
N/AN/AN/AN/AN/A
Short Term Coverage Ratio
N/AN/AN/AN/AN/A
Dividend Payout Ratio
25.88%N/AN/AN/AN/A