Asimilar Group
Financial ratios & Valuation

Historical Multiples (2013 – 2022)

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
4.78-9.85-9.45-2.603.28-2.05-1.5886.930.97-0.23N/A-2.05
Price/Sales ratio
0.34N/AN/AN/AN/AN/A82.842.43K3.76K589.39N/AN/A
Price/Book Value ratio
7.103.601.851.340.520.660.393.221.271.27N/A0.66
Price/Cash Flow ratio
8.86-118.25-8.14-7.26-9.65-7.59-5.29-34.48-86.40-11.91N/A-9.65
Price/Free Cash Flow ratio
8.92-118.25-8.14-7.26-9.65-7.59-5.29-34.48-86.40-11.91N/A-9.65
Price/Earnings Growth ratio
0.020.090.24-0.02-0.020.000.03-0.680.000.00N/A-0.02
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
35.77%N/AN/AN/AN/AN/A100%100%100%100%N/AN/A
Operating Profit Margin
10.26%N/AN/AN/AN/AN/A-5230.07%3351.44%-5162.47%-251941.27%N/AN/A
Pretax Profit Margin
7.30%N/AN/AN/AN/AN/A-5227.02%2802.35%190754.53%-251940.94%N/AN/A
Net Profit Margin
7.27%N/AN/AN/AN/AN/A-5223.98%2802.35%386671.54%-251940.61%N/AN/A
Effective Tax Rate
0.48%-0.71%N/AN/AN/AN/A0.05%19.59%-102.70%0.00%N/AN/A
Return on Assets
27.04%-35.14%-18.99%-48.41%15.93%-32.11%-24.41%3.14%123.77%-524.30%N/A-32.11%
Return On Equity
148.42%-36.57%-19.58%-51.49%16.08%-32.42%-24.63%3.70%130.52%-546.66%N/A-32.42%
Return on Capital Employed
200.19%-23.79%-22.25%-21.59%-5.22%-7.73%-24.66%4.43%-1.74%-546.66%N/A-5.22%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1.99N/A
Quick Ratio
0.0025.681.502.0315.3810.9311.363.583.283.501.8910.93
Cash ratio
0.0025.471.071.8113.968.278.830.380.260.020.018.27
Days of Sales Outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Days of Inventory outstanding
15.27N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Cycle
15.27N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
61.90N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
-46.63N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.24N/AN/AN/AN/AN/AN/AN/AN/AN/A0.04N/A
Debt Equity Ratio
1.35N/AN/AN/AN/AN/AN/AN/AN/AN/A0.05N/A
Long-term Debt to Capitalization
0.04N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Debt to Capitalization
0.57N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.59N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Company Equity Multiplier
5.481.041.031.061.001.001.001.171.051.041.051.00
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.03N/AN/AN/AN/AN/A-15.65-70.64-43.62-49.47N/AN/A
Free Cash Flow / Operating Cash Flow Ratio
0.99111111111N/A1
Cash Flow Coverage Ratio
0.59N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Short Term Coverage Ratio
0.61N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A