258619
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
10.228.23N/A2.12N/A4.11
Price/Sales ratio
3.362.39N/A0.55N/A1.19
Price/Book Value ratio
1.621.09N/A0.17N/A0.54
Price/Cash Flow ratio
8.286.34N/A0.90N/A3.17
Price/Free Cash Flow ratio
-11.43-5.26N/A1.40N/A-2.63
Price/Earnings Growth ratio
0.35-6.32N/AN/AN/A-3.16
Dividend Yield
N/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%N/A100%N/A50%
Operating Profit Margin
40.39%33.84%N/A30.64%N/A16.92%
Pretax Profit Margin
38.05%33.84%N/A30.64%N/A16.92%
Net Profit Margin
32.92%29.03%N/A25.99%N/A14.51%
Effective Tax Rate
13.48%14.21%N/A15.18%N/A7.10%
Return on Assets
9.57%7.56%N/A5.84%N/A3.78%
Return On Equity
15.86%13.33%N/A8.21%N/A6.66%
Return on Capital Employed
12.27%9.15%N/A6.96%N/A4.57%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
1.832.18N/A5.73N/A1.09
Cash ratio
0.560.47N/A2.94N/A0.23
Days of Sales Outstanding
68.5275.45N/A40.44N/A37.72
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.340.38N/A0.44N/A0.19
Debt Equity Ratio
0.570.68N/A0.62N/A0.34
Long-term Debt to Capitalization
0.360.40N/A0.27N/A0.20
Total Debt to Capitalization
0.360.40N/A0.38N/A0.20
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.330.25N/A0.31N/A0.12
Company Equity Multiplier
1.651.76N/A1.40N/A0.88
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.400.37N/A0.61N/A0.18
Free Cash Flow / Operating Cash Flow Ratio
-0.72-1.20N/A0.64N/A-0.60
Cash Flow Coverage Ratio
0.330.25N/A0.31N/A0.12
Short Term Coverage Ratio
53.5337.24N/A0.80N/A18.62
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/A