BAB
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
10.2136.8513.2511.199.7213.26-60.378.9212.3511.0311.529.72
Price/Sales ratio
2.061.832.492.282.271.941.681.891.621.461.751.94
Price/Book Value ratio
1.741.472.151.781.642.031.551.981.731.621.891.64
Price/Cash Flow ratio
10.467.7310.9619.567.6913.8018.768.0839.539.6511.827.69
Price/Free Cash Flow ratio
10.637.7711.0520.447.8214.1020.018.1139.539.6711.797.82
Price/Earnings Growth ratio
0.25-0.510.06N/A0.58-1.140.52-0.00-0.361.360.110.11
Dividend Yield
8.33%8.92%7.31%7.14%7.35%7.31%7.27%5%5.44%7.04%6.97%7.31%
Profitability Indicator Ratios
Gross Profit Margin
98.50%97.40%98.29%98.91%99.35%67.81%71.67%68.07%96.84%99.89%99.88%99.35%
Operating Profit Margin
21.22%4.64%19.26%20.69%24.74%15.42%9.84%10.20%18.48%17.51%19.38%19.38%
Pretax Profit Margin
21.08%4.59%19.23%20.69%24.74%15.44%9.85%25.07%18.50%18.52%21.21%15.44%
Net Profit Margin
20.19%4.98%18.83%20.45%23.36%14.62%-2.79%21.19%13.14%13.31%15.25%14.62%
Effective Tax Rate
4.19%-8.34%2.07%1.19%5.57%5.27%128.30%15.47%28.96%28.13%28.07%5.57%
Return on Assets
13.93%2.99%11.60%11.74%11.63%10.61%-1.61%14.59%10.05%10.87%11.34%10.61%
Return On Equity
17.04%4.01%16.25%15.90%16.92%15.32%-2.57%22.19%14.04%14.69%16.93%16.92%
Return on Capital Employed
17.71%3.74%16.63%16.09%15.58%14.05%7.73%9.32%17.24%16.84%16.84%15.58%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A3.47N/A
Quick Ratio
2.211.531.481.621.821.941.672.062.433.493.471.82
Cash ratio
1.110.890.810.781.161.271.141.332.102.912.781.16
Days of Sales Outstanding
29.7615.849.3411.3315.769.9912.3913.9410.289.6211.249.99
Days of Inventory outstanding
245.43170.30144.83299.7283.13N/AN/AN/A982.94N/AN/AN/A
Operating Cycle
275.19186.14154.17311.0598.899.9912.3913.94993.239.6211.249.99
Days of Payables Outstanding
104.3082.88389.53663.43994.631.545.580.7620.41291.653.87K994.63
Cash Conversion Cycle
170.89103.26-235.36-352.37-895.738.446.8013.17972.81-282.02-3.86K8.44
Debt Ratios
Debt Ratio
0.010.00N/AN/A0.010.020.050.020.02N/A0.000.02
Debt Equity Ratio
0.020.01N/AN/A0.010.030.080.030.03N/A0.010.03
Long-term Debt to Capitalization
0.01N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Debt to Capitalization
0.020.01N/AN/A0.010.030.080.030.03N/A0.010.03
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A123.91N/A
Cash Flow to Debt Ratio
7.6415.74N/AN/A13.194.680.936.751.18N/A11.5011.50
Company Equity Multiplier
1.221.341.401.351.451.441.591.521.391.351.451.44
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.190.230.220.110.290.140.080.230.040.150.140.14
Free Cash Flow / Operating Cash Flow Ratio
0.980.990.990.950.980.970.930.9910.991.000.98
Cash Flow Coverage Ratio
7.6415.74N/AN/A13.194.680.936.751.18N/A11.5011.50
Short Term Coverage Ratio
15.6615.74N/AN/A13.194.680.936.751.18N/A11.5011.50
Dividend Payout Ratio
85.12%329.07%96.97%79.96%71.50%97.04%-439.07%44.62%67.25%77.71%66.97%97.04%