Brandywine Realty Trust
Financial ratios & Valuation

Forward Multiples (2025 – 2028)

2025202620272028
Price/Earnings ratio
-11.24-17.71N/AN/A
Price/Sales ratio
1.331.271.281.28
Earnings per Share (EPS)
$-0.36$-0.22N/AN/A

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
380.77-80.0571.8926.4116.6980.956.70186.6019.59-4.70-3.0780.95
Price/Sales ratio
4.444.035.496.134.184.773.824.712.081.801.894.77
Price/Book Value ratio
1.241.251.541.741.301.651.141.350.640.700.861.65
Price/Cash Flow ratio
14.0512.4716.7717.5310.0111.849.0612.015.035.234.9011.84
Price/Free Cash Flow ratio
-55.41-18.57-35.12160.91154.3277.1931.2341.13-19.6344.6114.2377.19
Price/Earnings Growth ratio
-3.78-0.00-0.330.101.00-1.070.00-1.940.050.00-0.00-0.00
Dividend Yield
3.94%4.69%4.03%3.64%5.70%4.83%6.40%5.68%12.39%13.38%10.88%5.70%
Profitability Indicator Ratios
Gross Profit Margin
60.47%60.49%60.14%60.42%59.94%61.08%61.58%61.31%61.58%63.09%53.92%61.08%
Operating Profit Margin
21.05%5.62%11.27%19.89%9.65%19.77%17.07%14.78%23.65%-4.19%11.29%9.65%
Pretax Profit Margin
1.00%-5.10%7.70%23.29%25.29%5.95%57.41%2.54%10.67%-38.34%-61.56%5.95%
Net Profit Margin
1.16%-5.04%7.64%23.21%25.04%5.90%57.12%2.52%10.63%-38.34%-61.52%5.90%
Effective Tax Rate
2329.28%-463.71%239.22%-0.51%0.30%0.03%-0.07%0.37%0.10%-0.03%-0.01%0.03%
Return on Assets
0.14%-0.66%0.98%3.02%2.40%0.84%7.83%0.31%1.38%-5.28%-8.59%0.84%
Return On Equity
0.32%-1.57%2.15%6.60%7.83%2.04%17.02%0.72%3.31%-14.98%-24.77%2.04%
Return on Capital Employed
2.68%0.77%1.50%2.71%0.97%2.94%2.45%1.99%3.32%-0.60%1.68%0.97%
Liquidity Ratios
Current Ratio
4.116.162.972.791.351.951.26N/AN/AN/A1.061.95
Quick Ratio
2.305.012.432.170.790.970.880.720.641.521.060.79
Cash ratio
1.390.351.171.110.080.500.260.110.060.330.160.08
Days of Sales Outstanding
93.4298.25112.57131.62121.79119.80115.26134.27137.58140.91142.67121.79
Days of Inventory outstanding
140.14-2.88-6.50-10.23-12.52184.58119.4377.3353.610.00N/A-12.52
Operating Cycle
233.5795.36106.07121.38109.26304.38234.70211.60191.19140.91142.67109.26
Days of Payables Outstanding
148.56153.08180.19189.71210.43183.18216.70291.03248.66237.94216.50210.43
Cash Conversion Cycle
85.00-57.72-74.12-68.33-101.16121.1917.99-79.42-57.46-97.02-73.83-101.16
Debt Ratios
Debt Ratio
0.490.520.490.480.350.520.460.410.530.570.620.35
Debt Equity Ratio
1.131.231.071.051.161.271.020.941.261.622.051.16
Long-term Debt to Capitalization
0.530.550.470.510.530.560.500.480.540.610.660.53
Total Debt to Capitalization
0.530.550.510.510.530.560.500.480.550.610.670.53
Interest Coverage Ratio
0.960.991.131.261.531.331.44N/AN/AN/A0.491.33
Cash Flow to Debt Ratio
0.070.080.080.090.110.100.120.110.100.080.080.10
Company Equity Multiplier
2.262.352.192.183.252.422.172.272.382.833.273.25
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.310.320.320.340.410.400.420.390.410.340.380.40
Free Cash Flow / Operating Cash Flow Ratio
-0.25-0.67-0.470.100.060.150.290.29-0.250.110.340.06
Cash Flow Coverage Ratio
0.070.080.080.090.110.100.120.110.100.080.080.10
Short Term Coverage Ratio
N/AN/A0.56N/AN/AN/AN/A8.292.36N/A4.85N/A
Dividend Payout Ratio
1501.51%-376.06%290.20%96.24%95.30%391.45%42.92%1059.93%242.87%-62.95%-33.70%391.45%