BEST
Financial ratios & Valuation

Forward Multiples (2025 – 2026)

20252026
Price/Earnings ratio
0.090.06
Price/Sales ratio
0.050.05
Earnings per Share (EPS)
$29.07$40.66

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-34.28-24.33-20.22-18.31-21.38-68.75-3.05-2.26-0.04-0.41-0.05-21.38
Price/Sales ratio
8.034.903.111.120.380.420.170.250.000.040.010.42
Price/Book Value ratio
N/A-3.21-2.045.122.623.832.931.380.10-3.450.113.83
Price/Cash Flow ratio
-74.88-82.57-34.96192.1617.0417.63-22.21-1.00-0.06-0.62-0.0717.63
Price/Free Cash Flow ratio
-45.25-34.91-17.97-16.27-5.43-10.02-1.77-0.93-0.05-0.47-0.07-5.43
Price/Earnings Growth ratio
N/A-0.51-0.701.980.351.19-0.000.05-0.000.000.001.19
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
-12.22%-10.16%-6.02%2.42%5.15%5.56%0.79%-1.74%-3.40%3.01%-3.46%5.56%
Operating Profit Margin
-23.58%-20.69%-15.82%-6.38%-2.35%-0.92%-5.64%-12.80%-18.41%-11.44%-18.38%-0.92%
Pretax Profit Margin
-23.43%-20.15%-15.41%-6.09%-1.77%-0.56%-5.53%-11.03%-18.90%-10.91%-18.88%-0.56%
Net Profit Margin
-23.43%-20.15%-15.41%-6.14%-1.81%-0.62%-5.61%-11.06%-18.91%-9.79%-18.13%-0.62%
Effective Tax Rate
-2.45%-3.76%-0.04%-0.80%-2.39%-9.12%-1.33%-0.25%-0.03%-0.12%-0.03%-2.39%
Return on Assets
N/A-46.33%-21.65%-11.28%-4.10%-1.12%-8.48%-11.17%-18.76%-13.02%-17.97%-1.12%
Return On Equity
N/A13.19%10.09%-27.95%-12.27%-5.57%-96.13%-61.02%-210.15%829.73%-115.17%-5.57%
Return on Capital Employed
N/A248.86%-59.68%-28.35%-15.47%-3.65%-23.33%-26.63%-46.83%-67.92%-46.73%-3.65%
Liquidity Ratios
Current Ratio
N/AN/AN/A1.240.960.910.74N/AN/AN/A0.680.91
Quick Ratio
N/A0.461.181.220.940.900.731.160.680.630.430.90
Cash ratio
N/A0.100.740.190.200.180.110.610.110.080.110.18
Days of Sales Outstanding
N/A25.2822.2519.9524.2520.3222.2346.7440.0343.4738.2324.25
Days of Inventory outstanding
N/A2.383.192.932.071.530.540.800.750.350.751.53
Operating Cycle
N/A27.6725.4522.8926.3221.8622.7747.5540.7943.8210.1721.86
Days of Payables Outstanding
N/A68.9861.3444.6939.2437.2618.5242.4865.1874.2565.1839.24
Cash Conversion Cycle
N/A-41.31-35.89-21.80-12.91-15.404.255.06-24.39-30.43-26.76-15.40
Debt Ratios
Debt Ratio
N/A0.140.070.110.140.200.230.340.280.300.890.14
Debt Equity Ratio
N/A-0.04-0.030.270.431.022.601.873.20-19.2310.040.43
Long-term Debt to Capitalization
N/AN/AN/AN/AN/A0.250.570.460.671.200.760.76
Total Debt to Capitalization
N/A-0.04-0.030.210.300.500.720.650.761.050.850.30
Interest Coverage Ratio
N/AN/AN/A-27.07-8.76-4.09-9.69N/AN/AN/A-15.98-4.09
Cash Flow to Debt Ratio
N/A-0.92-1.720.090.350.21-0.05-0.73-0.49-0.28-0.270.21
Company Equity Multiplier
N/A-0.28-0.462.472.984.9711.325.4611.20-63.7111.202.98
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.10-0.05-0.080.000.020.02-0.00-0.24-0.14-0.06-0.140.02
Free Cash Flow / Operating Cash Flow Ratio
1.652.361.94-11.80-3.13-1.7512.501.071.151.301-3.13
Cash Flow Coverage Ratio
N/A-0.92-1.720.090.350.21-0.05-0.73-0.49-0.28-0.270.21
Short Term Coverage Ratio
N/A-0.92-1.720.090.350.32-0.10-1.36-1.42-0.41-0.600.32
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A