Balance Labs
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-4.14K-167.64-37.66-38.67-53.29-17.4529.02-15.18-3.97-19.99-5.05-53.29
Price/Sales ratio
315.311.57KN/A64.86K4.37K4.86K7.1524.9820.57N/A25.154.86K
Price/Book Value ratio
-9.30K-253.11338.71-21.27-14.08-5.61-2.82-4.69-1.22-1.67-1.28-14.08
Price/Cash Flow ratio
533.91-302.76-67.29-87.09-69.44-44.37-32.80-274.27656.95-62.2998.95-69.44
Price/Free Cash Flow ratio
533.91-302.76-66.25-87.09-68.76-44.37-32.80-235.03656.95-62.2998.95-68.76
Price/Earnings Growth ratio
N/A-0.06-0.191.431.53-0.24-0.220.02-0.150.300.00-0.24
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%-145.87%N/A-46200.6%-4301.73%-7649.17%84.28%76.70%79.86%N/AN/A-4301.73%
Operating Profit Margin
-7.79%-931.91%N/A-106921.8%-9045.37%-16739.93%61.25%35.93%-9.22%N/A154.20%-9045.37%
Pretax Profit Margin
-7.61%-938.20%N/A-167815.4%-8894.00%-26699.30%35.06%-129.58%-310.44%N/A-495.51%-8894.00%
Net Profit Margin
-7.61%-938.20%N/A-167715.4%-8214.75%-27886.13%24.64%-164.49%-518.05%N/A-497.74%-8214.75%
Effective Tax Rate
-2.38%99.32%N/A0.05%-23.61%-4.44%29.72%-26.93%-66.87%N/AN/A-23.61%
Return on Assets
-21.72%-1610.33%-118.78%-690.74%-173.94%-391.47%19.39%-101.26%-298.79%-172.87%-180.07%-391.47%
Return On Equity
224.61%150.98%-899.22%55.00%26.43%32.14%-9.72%30.88%30.81%8.39%27.25%26.43%
Return on Capital Employed
229.98%149.97%-531.00%35.06%28.53%22.39%-28.92%-7.67%0.62%2.56%-8.95%22.39%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.07N/A
Quick Ratio
0.900.080.060.020.040.010.000.140.100.040.070.04
Cash ratio
0.900.070.010.000.010.000.000.050.050.020.060.01
Days of Sales Outstanding
N/AN/AN/AN/A91.26N/AN/A115.7866.36N/A80.13N/A
Days of Inventory outstanding
N/AN/AN/AN/A-38.91N/AN/A-408.20N/AN/AN/A-38.91
Operating Cycle
N/AN/AN/AN/A52.34N/AN/A-292.4266.36N/AN/AN/A
Days of Payables Outstanding
N/A900.7095.43K975.561.14K1.78K2.05K2.53K8.93K8.38KN/A1.78K
Cash Conversion Cycle
N/A-900.70N/A-975.56-1.09K-1.78K-2.05K-2.82K-8.86KN/AN/A-1.09K
Debt Ratios
Debt Ratio
0.011.250.505.884.777.881.672.405.7211.198.084.77
Debt Equity Ratio
-0.17-0.113.81-0.46-0.72-0.64-0.83-0.73-0.59-0.54-1.14-0.64
Long-term Debt to Capitalization
N/AN/AN/AN/AN/A-0.18-0.22-0.16-0.13N/AN/AN/A
Total Debt to Capitalization
-0.20-0.130.79-0.88-2.64-1.83-5.15-2.76-1.44-1.19N/A-2.64
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1.06N/A
Cash Flow to Debt Ratio
101.69-7.12-1.31-0.52-0.27-0.19-0.10-0.020.00-0.04N/A-0.27
Company Equity Multiplier
-10.33-0.097.57-0.07-0.15-0.08-0.50-0.30-0.10-0.04-0.14-0.15
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.59-5.19N/A-744.66-63.03-109.69-0.21-0.090.03N/A0.25-63.03
Free Cash Flow / Operating Cash Flow Ratio
111.0111.00111.161111
Cash Flow Coverage Ratio
101.69-7.12-1.31-0.52-0.27-0.19-0.10-0.020.00-0.04N/A-0.27
Short Term Coverage Ratio
101.69-7.12-1.31-0.52-0.27-0.25-0.13-0.020.00-0.040.18-0.27
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A