169846
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
147.9223.85-9.59N/A23.85
Price/Sales ratio
0.790.920.57N/A0.92
Price/Book Value ratio
4.635.534.32N/A5.53
Price/Cash Flow ratio
7.3710.647.80N/A10.64
Price/Free Cash Flow ratio
10.6019.5418.67N/A19.54
Price/Earnings Growth ratio
-1.680.030.04N/A0.03
Dividend Yield
N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
26.86%29.11%27.20%N/A29.11%
Operating Profit Margin
4.16%6.79%-5.64%N/A6.79%
Pretax Profit Margin
1.95%5.47%-7.10%N/A5.47%
Net Profit Margin
0.53%3.86%-6.01%N/A3.86%
Effective Tax Rate
72.44%29.35%15.25%N/A29.35%
Return on Assets
0.59%4.60%-7.19%N/A4.60%
Return On Equity
3.13%23.20%-45.14%N/A23.20%
Return on Capital Employed
5.45%9.90%-8.29%N/A9.90%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
1.391.371.31N/A1.37
Cash ratio
0.330.180.20N/A0.18
Days of Sales Outstanding
44.9047.5546.32N/A47.55
Days of Inventory outstanding
86.9889.14102.61N/A89.14
Operating Cycle
131.88136.70148.93N/A136.70
Days of Payables Outstanding
23.8328.7126.20N/A28.71
Cash Conversion Cycle
108.05107.98122.72N/A107.98
Debt Ratios
Debt Ratio
0.530.480.54N/A0.48
Debt Equity Ratio
2.832.433.43N/A2.43
Long-term Debt to Capitalization
0.730.700.76N/A0.70
Total Debt to Capitalization
0.730.700.77N/A0.70
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.220.210.16N/A0.21
Company Equity Multiplier
5.285.036.27N/A5.03
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.100.080.07N/A0.08
Free Cash Flow / Operating Cash Flow Ratio
0.690.540.41N/A0.54
Cash Flow Coverage Ratio
0.220.210.16N/A0.21
Short Term Coverage Ratio
6.465.413.89N/A5.41
Dividend Payout Ratio
N/AN/AN/AN/AN/A