The Beachbody Company
Financial ratios & Valuation

Forward Multiples (2025 – 2026)

20252026
Price/Earnings ratio
-0.91N/A
Price/Sales ratio
N/AN/A
Earnings per Share (EPS)
$-5.79N/A

Historical Multiples (2018 – 2023)

2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-28.9389.50-148.71-2.85-0.83-0.35N/A-75.78
Price/Sales ratio
0.793.783.690.740.230.10N/A2.21
Price/Book Value ratio
12.6932.7132.111.690.760.66N/A16.90
Price/Cash Flow ratio
9.8468.0551.88-3.03-3.42-2.43N/A24.42
Price/Free Cash Flow ratio
15.76157.05135.64-2.22-2.19-1.88N/A66.71
Price/Earnings Growth ratio
N/A-0.670.92-0.000.030.01N/A0.46
Dividend Yield
4.58%0.24%N/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
71.03%72.17%71.08%62.38%53.39%61.29%N/A66.73%
Operating Profit Margin
0.75%2.76%-0.72%-34.03%-29.34%-26.74%N/A-17.38%
Pretax Profit Margin
0.01%2.50%-0.71%-27.91%-28.49%-28.95%N/A-14.31%
Net Profit Margin
-2.73%4.22%-2.48%-26.14%-28.05%-28.95%N/A-14.31%
Effective Tax Rate
18751.72%70.82%-247.75%6.37%1.54%-0.02%N/A-120.69%
Return on Assets
-8.64%10.97%-6.01%-35.81%-43.79%-55.13%N/A-20.91%
Return On Equity
-43.86%36.55%-21.59%-59.26%-91.79%-184.43%N/A-40.42%
Return on Capital Employed
6.73%16.15%-4.62%-74.07%-78.51%-126.29%N/A-39.34%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/A
Quick Ratio
0.630.540.470.700.710.57N/A0.58
Cash ratio
0.370.250.250.440.430.20N/A0.34
Days of Sales Outstanding
1.180.730.360.510.450.87N/A0.43
Days of Inventory outstanding
54.2968.9495.52147.4061.1644.68N/A121.46
Operating Cycle
55.4769.6795.89147.9161.6145.56N/A121.90
Days of Payables Outstanding
23.0328.6642.3653.7220.2919.06N/A48.04
Cash Conversion Cycle
32.4441.0153.5294.1841.3226.49N/A73.85
Debt Ratios
Debt Ratio
0.09N/AN/AN/A0.090.10N/AN/A
Debt Equity Ratio
0.50N/AN/AN/A0.190.35N/AN/A
Long-term Debt to Capitalization
0.33N/AN/AN/A0.150.20N/AN/A
Total Debt to Capitalization
0.33N/AN/AN/A0.160.26N/AN/A
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
2.56N/AN/AN/A-1.15-0.76N/AN/A
Company Equity Multiplier
5.073.333.581.652.093.34N/A2.62
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.080.050.07-0.24-0.06-0.04N/A-0.08
Free Cash Flow / Operating Cash Flow Ratio
0.620.430.381.361.561.29N/A0.87
Cash Flow Coverage Ratio
2.56N/AN/AN/A-1.15-0.76N/AN/A
Short Term Coverage Ratio
N/AN/AN/AN/A-37.73-2.79N/AN/A
Dividend Payout Ratio
-132.56%22.07%N/AN/AN/AN/AN/AN/A