British Smaller Companies VCT 2
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
27.9811.2739.0126.5713.4114.4414.733.9015.6417.6823.1213.41
Price/Sales ratio
20.7710.2029.5921.9312.2113.0612.963.8314.9810.6515.7412.21
Price/Book Value ratio
0.820.840.980.930.930.900.880.910.870.870.840.90
Price/Cash Flow ratio
-110.51317.042.75K-260.62269.13-112.5466.79-56.15-16.55-64.99-66.38-112.54
Price/Free Cash Flow ratio
-110.51317.042.75K-260.62269.13-112.5466.79-11.41-112.96-64.99-71.29-112.54
Price/Earnings Growth ratio
-0.480.07-0.51-0.550.02-1.05-1.600.01-0.20-1.6423.120.02
Dividend Yield
7.05%8.31%6.08%4.30%4.34%11.10%6.58%10.99%4.45%7.49%7.61%4.34%
Profitability Indicator Ratios
Gross Profit Margin
100%100%32.72%49.14%73.22%74.44%73.84%71.48%60.85%100%83.34%73.22%
Operating Profit Margin
74.21%90.49%75.87%82.52%91.02%90.48%87.97%97.99%95.80%-605.95%63.39%90.48%
Pretax Profit Margin
74.21%90.49%75.87%82.52%91.02%90.48%87.97%97.99%95.80%60.23%60.88%90.48%
Net Profit Margin
74.21%90.49%75.87%82.52%91.02%90.48%87.97%97.99%95.80%60.23%63.39%90.48%
Effective Tax Rate
100%100%100%100%-3.61%100%100%100%100%N/A-4.12%100%
Return on Assets
2.92%7.49%2.50%3.48%6.93%6.25%5.98%22.18%5.54%4.86%3.65%6.25%
Return On Equity
2.94%7.53%2.51%3.50%6.95%6.27%5.99%23.33%5.58%4.93%3.99%6.27%
Return on Capital Employed
2.94%7.53%2.51%3.50%6.95%6.27%5.99%23.33%5.58%-49.63%3.66%6.27%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A330.18N/A
Quick Ratio
46.8058.06-7.05-7.59141.68136.28152.344.3833.7621.52330.18141.68
Cash ratio
43.0454.3842.6161.98135.97132.19145.054.2232.268.45133.53133.53
Days of Sales Outstanding
27.1514.86226.1349.7937.5910.1936.401.9269.0612.2536.3036.30
Days of Inventory outstanding
N/AN/A4.71K5.38KN/A-7.40N/A0.000.00N/AN/A-7.40
Operating Cycle
N/AN/A4.94K5.43K37.592.7836.401.9269.06N/A36.3036.30
Days of Payables Outstanding
N/AN/A87.7572.4247.3647.2937.82279.53N/AN/A46.1147.29
Cash Conversion Cycle
N/AN/A4.85K5.36K-9.76-44.51-1.41-277.6069.06N/A-9.81-9.81
Debt Ratios
Debt Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Debt Equity Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Company Equity Multiplier
1.001.001.001.001.001.001.001.051.001.011.001.00
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.180.030.01-0.080.04-0.110.19-0.06-0.90-0.16-0.22-0.11
Free Cash Flow / Operating Cash Flow Ratio
11111114.910.14111
Cash Flow Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
197.32%93.75%237.53%114.30%58.32%160.38%97.08%42.98%69.71%132.61%136.74%58.32%