3126
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
12.8411.6916.95N/A11.69
Price/Sales ratio
3.403.314.16N/A3.31
Price/Book Value ratio
1.090.981.18N/A0.98
Price/Cash Flow ratio
6.2710.3312.44N/A10.33
Price/Free Cash Flow ratio
6.6011.3915.41N/A11.39
Price/Earnings Growth ratio
2.461.96-0.86N/A1.96
Dividend Yield
1.68%N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%N/A100%
Operating Profit Margin
52.54%49.27%43.99%N/A49.27%
Pretax Profit Margin
37.50%38.73%35.92%N/A38.73%
Net Profit Margin
26.51%28.39%24.56%N/A28.39%
Effective Tax Rate
29.29%26.71%31.63%N/A26.71%
Return on Assets
0.80%0.87%0.73%N/A0.87%
Return On Equity
8.53%8.45%7.01%N/A8.45%
Return on Capital Employed
1.62%1.52%1.33%N/A1.52%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
17.1626.8315.27N/A26.83
Cash ratio
4.366.574.37N/A6.57
Days of Sales Outstanding
30.2829.7132.08N/A29.71
Days of Inventory outstanding
N/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.070.060.05N/A0.06
Debt Equity Ratio
0.810.580.50N/A0.58
Long-term Debt to Capitalization
0.410.360.26N/A0.36
Total Debt to Capitalization
0.440.370.33N/A0.37
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.210.160.18N/A0.16
Company Equity Multiplier
10.619.689.56N/A9.68
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.540.320.33N/A0.32
Free Cash Flow / Operating Cash Flow Ratio
0.950.900.80N/A0.90
Cash Flow Coverage Ratio
0.210.160.18N/A0.16
Short Term Coverage Ratio
1.746.110.67N/A6.11
Dividend Payout Ratio
21.70%N/AN/AN/AN/A