1152
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
12.139.4112.738.29N/A11.07
Price/Sales ratio
1.180.830.760.62N/A0.80
Price/Book Value ratio
1.551.210.700.95N/A0.95
Price/Cash Flow ratio
-14.85-5.60-10.0212.47N/A-7.81
Price/Free Cash Flow ratio
-14.85-5.60-10.0212.47N/A-7.81
Price/Earnings Growth ratio
-0.180.69-0.850.13N/A-0.07
Dividend Yield
N/AN/A0.17%0.46%N/A0.08%
Profitability Indicator Ratios
Gross Profit Margin
25.47%26.38%23.16%21.76%N/A24.77%
Operating Profit Margin
13.44%15.51%13.48%10.04%N/A14.49%
Pretax Profit Margin
13.28%14.37%9.67%11.78%N/A12.02%
Net Profit Margin
9.73%8.86%6.03%7.58%N/A7.44%
Effective Tax Rate
26.76%38.31%37.65%35.63%N/A37.98%
Return on Assets
5.15%5.17%2.55%5.56%N/A3.86%
Return On Equity
12.84%12.87%5.52%11.52%N/A9.20%
Return on Capital Employed
7.64%9.67%6.23%8.14%N/A7.95%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
1.490.990.350.62N/A0.67
Cash ratio
1.430.780.260.24N/A0.52
Days of Sales Outstanding
2.712.84N/AN/AN/A1.42
Days of Inventory outstanding
665.25680.07825.72475.11N/A752.89
Operating Cycle
667.97682.92825.72475.11N/A754.32
Days of Payables Outstanding
9.709.8628.7317.11N/A19.30
Cash Conversion Cycle
658.27673.05796.98457.99N/A735.02
Debt Ratios
Debt Ratio
0.520.530.450.42N/A0.49
Debt Equity Ratio
1.321.320.980.87N/A1.15
Long-term Debt to Capitalization
0.560.570.490.46N/A0.53
Total Debt to Capitalization
0.560.570.490.46N/A0.53
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
-0.07-0.16-0.070.08N/A-0.11
Company Equity Multiplier
2.492.482.162.06N/A2.32
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.07-0.14-0.070.05N/A-0.11
Free Cash Flow / Operating Cash Flow Ratio
1111N/A1
Cash Flow Coverage Ratio
-0.07-0.16-0.070.08N/A-0.11
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
N/AN/A2.27%3.88%N/A1.13%