51749
Financial ratios & Valuation

Historical Multiples (2013 – 2017)

2013 2014 2015 2016 2017 TTM Median
Valuation Ratios
Price/Earnings ratio
-24.91-67.16-77.28-52.13N/AN/A-72.22
Price/Sales ratio
4.745.685.874.78N/AN/A5.32
Price/Book Value ratio
12.6813.277.884.17N/AN/A6.03
Price/Cash Flow ratio
38.8084.8438.3833.20N/AN/A35.79
Price/Free Cash Flow ratio
46.77845.7981.1974.80N/AN/A78.00
Price/Earnings Growth ratio
0.841.19N/A-1.56N/AN/AN/A
Dividend Yield
N/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
57.45%58.98%61.60%62.23%61.08%61.08%61.91%
Operating Profit Margin
-9.31%-6.96%-6.65%-8.44%-7.60%8.47%-6.81%
Pretax Profit Margin
-17.23%-7.72%-7.13%-8.62%-8.09%-8.09%-7.61%
Net Profit Margin
-19.05%-8.46%-7.59%-9.17%-8.01%-8.01%-7.80%
Effective Tax Rate
-10.61%-9.59%-6.40%-6.32%1.07%1.07%-7.99%
Return on Assets
-15.95%-6.55%-5.44%-4.90%-4.53%-4.53%-5.99%
Return On Equity
-50.91%-19.77%-10.20%-8.00%-8.27%-8.53%-14.98%
Return on Capital Employed
-15.00%-11.27%-8.24%-6.98%-7.31%8.15%-9.75%
Liquidity Ratios
Current Ratio
1.110.961.491.911.361.361.70
Quick Ratio
1.010.961.381.791.241.231.58
Cash ratio
0.430.370.751.080.400.400.92
Days of Sales Outstanding
94.92111.2091.6497.93110.68110.68101.42
Days of Inventory outstanding
N/AN/A59.6778.7982.70N/A69.23
Operating Cycle
94.92111.20151.32176.72193.3827.29164.02
Days of Payables Outstanding
22.8113.3919.9716.7014.7214.7218.33
Cash Conversion Cycle
72.1197.81131.35160.02178.6695.96145.69
Debt Ratios
Debt Ratio
0.120.05N/AN/AN/A0.45N/A
Debt Equity Ratio
0.390.17N/AN/AN/A0.82N/A
Long-term Debt to Capitalization
0.260.15N/AN/AN/AN/AN/A
Total Debt to Capitalization
0.280.15N/AN/AN/AN/AN/A
Interest Coverage Ratio
-6.08-20.84-68.65-66.80-322.01324.96-44.74
Cash Flow to Debt Ratio
0.830.87N/AN/AN/AN/AN/A
Company Equity Multiplier
3.193.011.871.631.821.821.85
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.120.060.150.140.160.160.10
Free Cash Flow / Operating Cash Flow Ratio
0.820.100.470.440.530.530.28
Cash Flow Coverage Ratio
0.830.87N/AN/AN/AN/AN/A
Short Term Coverage Ratio
10.51N/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/A