CEPS
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-47.21-42-7.23-47.51-11.45-2.51-5.4613.657.7010.57-2.58-11.45
Price/Sales ratio
0.460.630.330.440.260.300.450.530.310.190.290.26
Price/Book Value ratio
2.362.752.752.911.399.02-6.2110.045.212.684.701.39
Price/Cash Flow ratio
18.0114.0817.767.914.56275.624.229.114.972.0821.214.56
Price/Free Cash Flow ratio
-90.6819.91-17.381067.60-30.484.6613.455.622.75-42.35-30.48
Price/Earnings Growth ratio
-0.02-2.52-0.030.55-0.17-0.000.08-0.070.45-0.210.16-0.17
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
13.78%17.52%19.96%22.93%32.50%28.34%36.67%41.24%41.25%42.08%29.25%28.34%
Operating Profit Margin
1.43%2.66%2.20%1.61%5.38%-0.04%2.13%7.96%8.02%8.57%1.03%-0.04%
Pretax Profit Margin
1.44%1.40%-1.91%0.23%0.74%-10.51%-8.09%4.89%5.08%6.03%-8.03%-10.51%
Net Profit Margin
-0.99%-1.50%-4.65%-0.93%-2.33%-12.08%-8.26%3.89%4.06%1.87%-11.29%-12.08%
Effective Tax Rate
-2.44%77.73%-96.34%501.81%414.59%-14.95%-2.08%20.48%20.05%31.65%-23.70%-14.95%
Return on Assets
-1.51%-2.07%-7.57%-1.47%-3.42%-16.32%-5.94%4.05%4.99%2.44%-10.72%-16.32%
Return On Equity
-5.00%-6.56%-38.03%-6.12%-12.21%-358.66%113.82%73.53%67.63%25.43%-1245.98%-358.66%
Return on Capital Employed
4.38%6.50%7.73%5.01%14.88%-0.11%2.99%12.11%14.20%16.93%1.51%-0.11%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.98N/A
Quick Ratio
0.520.690.560.680.850.740.520.830.800.740.220.74
Cash ratio
0.060.140.100.180.280.270.290.330.190.110.220.27
Days of Sales Outstanding
N/AN/A46.8243.78N/A49.44N/AN/A43.1859.49N/A49.44
Days of Inventory outstanding
47.7149.2837.8735.5253.1252.7770.0249.2550.2250.7143.8952.77
Operating Cycle
47.7149.2884.7079.3053.12102.2270.0249.2593.40110.2043.89102.22
Days of Payables Outstanding
42.1349.5741.3038.0532.9656.7353.1135.4730.8630.62103.0332.96
Cash Conversion Cycle
5.58-0.2943.3941.2520.1645.4916.9113.7762.5379.58-92.2045.49
Debt Ratios
Debt Ratio
0.290.270.350.320.290.440.620.520.450.390.820.29
Debt Equity Ratio
0.970.871.791.341.039.86-11.939.466.194.1413.991.03
Long-term Debt to Capitalization
0.160.280.380.310.220.871.150.880.840.750.880.22
Total Debt to Capitalization
0.490.460.640.570.500.901.090.900.860.800.900.50
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.54N/A
Cash Flow to Debt Ratio
0.130.220.080.270.290.000.120.110.160.310.020.00
Company Equity Multiplier
3.313.165.014.153.5621.97-19.1318.1113.5210.4016.943.56
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.020.040.010.050.050.000.100.050.060.090.010.00
Free Cash Flow / Operating Cash Flow Ratio
-0.190.70-1.020.790.06-9.040.900.670.880.75-0.50-9.04
Cash Flow Coverage Ratio
0.130.220.080.270.290.000.120.110.160.310.020.00
Short Term Coverage Ratio
0.170.410.130.410.400.010.320.671.121.290.110.01
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A