Clarkson
Stock Forecast, Prediction & Price Target

	Passed			Analyst forecast
Metric	12/31/2021	12/31/2022	12/31/2023	12/31/2025	12/31/2026	12/31/2027
Revenue % change YoY	£443.3M N/A	£603.8M 36.20%	£639.4M 5.89%	Avg: £673.62M Low: £623.26M High: £702.24M avg. 5.35%	Avg: £695.82M Low: £665.11M High: £714.64M avg. 3.29%	Avg: £778.35M Low: £744.00M High: £799.41M avg. 11.86%
Net Income % change YoY	£50.1M N/A	£75.6M 50.89%	£83.8M 10.84%	Avg: £82.32M Low: £79.74M High: £84.42M avg. -1.76%	Avg: £82.11M Low: £79.23M High: £84.35M avg. -0.25%	Avg: £0 Low: £0 High: £0 avg. -100%
EBITDA % change YoY	£87.2M N/A	£120.4M 38.07%	£108.6M -9.80%	Avg: £87.75M Low: £81.19M High: £91.48M avg. -19.19%	Avg: £90.64M Low: £86.64M High: £93.09M avg. 3.29%	Avg: £101.39M Low: £96.92M High: £104.14M avg. 11.86%
EPS % change YoY	$1.65 N/A	$2.48 50.30%	$2.75 10.88%	Avg: $2.68 Low: $2.6 High: $2.75 avg. -2.68%	Avg: $2.69 Low: $2.58 High: $2.75 avg. 0.55%	Avg: $0 Low: $0 High: $0 avg. -100%
Operating Expenses % change YoY	£355.9M N/A	£481.7M 35.34%	£509.2M 5.70%	Avg: £539.87M Low: £499.51M High: £562.80M avg. 6.02%	Avg: £557.66M Low: £533.05M High: £572.75M avg. 3.29%	Avg: £623.80M Low: £596.28M High: £640.68M avg. 11.86%

FAQ

Wall Street analysts estimate the annual average earnings growth rate of -0.67% in 2025-2027.

We have gathered data from 4 analysts. Their low estimate is 79.74M, average is 82.32M and high is 84.42M.

Wall Street analysts forecast annual average revenue growth of 6.83% in 2025-2027.

We have gathered data from 5 analysts. Their low revenue estimate is £623.26M, average is £673.62M and high is £702.24M.

Wall Street analysts forecast annual average earnings growth of -0.71% in 2025-2027.

We have gathered data from 4 analysts. Their low earnings per share estimate is $2.6, average is $2.68 and high is £2.75.