2554
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
8.609.9014.03N/A9.90
Price/Sales ratio
1.541.423.42N/A1.42
Price/Book Value ratio
0.690.621.32N/A0.62
Price/Cash Flow ratio
0.29-9.068.79N/A-9.06
Price/Free Cash Flow ratio
0.30-6.5310.50N/A-6.53
Price/Earnings Growth ratio
0.13-0.580.41N/A-0.58
Dividend Yield
4.52%N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%N/A100%
Operating Profit Margin
25.00%18.18%34.97%N/A18.18%
Pretax Profit Margin
25.00%18.18%34.97%N/A18.18%
Net Profit Margin
17.97%14.38%24.38%N/A14.38%
Effective Tax Rate
28.12%20.89%30.25%N/A20.89%
Return on Assets
0.60%0.49%0.82%N/A0.49%
Return On Equity
8.08%6.35%9.43%N/A6.35%
Return on Capital Employed
0.86%0.64%1.21%N/A0.64%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
6.424.966.28N/A4.96
Cash ratio
3.282.353.86N/A2.35
Days of Sales Outstanding
N/AN/AN/AN/AN/A
Days of Inventory outstanding
N/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.270.030.03N/A0.03
Debt Equity Ratio
3.610.420.36N/A0.42
Long-term Debt to Capitalization
0.760.050.04N/A0.05
Total Debt to Capitalization
0.780.290.26N/A0.29
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.64-0.160.41N/A-0.16
Company Equity Multiplier
13.3412.9011.46N/A12.90
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
5.16-0.150.38N/A-0.15
Free Cash Flow / Operating Cash Flow Ratio
0.981.380.83N/A1.38
Cash Flow Coverage Ratio
0.64-0.160.41N/A-0.16
Short Term Coverage Ratio
5.87-0.180.46N/A-0.18
Dividend Payout Ratio
38.92%N/AN/AN/AN/A