MakingORG
Financial ratios & Valuation

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-5.91K-5.31K-2.25K-1.00K-758.91-288.61-900.01-43.41K-229.14-322.376.64K-758.91
Price/Sales ratio
N/AN/AN/A2.71KN/A397.78625.6343.60688.04187.6449.40397.78
Price/Book Value ratio
-7.90K-3.23K-2.03K-677.40-395.40-393.53-276.53-49.67-40.14-35.61-42.53-395.40
Price/Cash Flow ratio
-6.00K-7.14K-2.09K-831.80-1.76K-9.10K-1.39K896.02-329.52-3.83K0.89-1.76K
Price/Free Cash Flow ratio
-6.00K-7.14K-2.09K-829.46-1.76K-9.10K-1.39K896.02-329.53-3.83K0.89-1.76K
Price/Earnings Growth ratio
-147.92-372.19-16.39-8.70-22.22-1.7413.27434.12N/A10.6366.67-22.22
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
N/AN/AN/A38.52%N/A46.65%39.02%35.03%19.35%40.26%35.13%46.65%
Operating Profit Margin
N/AN/AN/A-176.85%N/A-115.70%-40.68%3.87%-242.50%-40.82%5.07%5.07%
Pretax Profit Margin
N/AN/AN/A-258.77%N/A-136.21%-68.11%0.16%-298.19%-57.64%0.89%0.89%
Net Profit Margin
N/AN/AN/A-269.03%N/A-137.82%-69.51%-0.10%-300.26%-58.20%0.74%0.74%
Effective Tax Rate
0.37%100%77.96%-3.96%-0.40%-1.18%-2.04%160.61%-0.69%-0.97%17.08%-0.40%
Return on Assets
N/AN/A-36.99%-106.11%-227.80%-291.06%-86.13%-0.27%-95.30%-101.95%3.35%-227.80%
Return On Equity
133.53%60.82%90.45%67.19%52.10%136.35%30.72%0.11%17.52%11.04%-0.69%136.35%
Return on Capital Employed
133.03%60.81%-53.52%44.17%32.81%114.47%29.68%-4.40%20.49%10.68%-4.37%114.47%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.16N/A
Quick Ratio
N/AN/A2.140.290.130.230.200.290.210.050.050.23
Cash ratio
N/AN/A2.000.100.120.160.050.140.040.020.050.16
Days of Sales Outstanding
N/AN/AN/A340.76N/A-33.4193.61N/A304.55N/AN/A-33.41
Days of Inventory outstanding
N/AN/AN/A349.6015.79K79.37-30.75N/AN/A39.39N/A79.37
Operating Cycle
N/AN/AN/A690.36N/A45.9562.85N/A304.5539.39N/A45.95
Days of Payables Outstanding
677.85N/AN/A6.93N/AN/AN/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/A683.43N/A45.9562.85N/A304.5539.39N/A45.95
Debt Ratios
Debt Ratio
N/AN/A1.362.254.692.532.802.664.810.456.244.69
Debt Equity Ratio
-0.98-0.83-3.33-1.43-1.07-1.18-1.00-1.09-0.88-0.04-1.19-1.18
Long-term Debt to Capitalization
N/AN/A1.76N/AN/AN/A-0.58-0.59-0.43-0.00N/AN/A
Total Debt to Capitalization
-50.10-5.121.423.3214.496.391.06K11.77-7.71-0.05N/A6.39
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1.14N/A
Cash Flow to Debt Ratio
-1.34-0.54-0.29-0.56-0.20-0.03-0.190.05-0.13-0.19N/A-0.20
Company Equity Multiplier
N/AN/A-2.44-0.63-0.22-0.46-0.35-0.41-0.18-0.10-0.19-0.22
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/AN/AN/A-3.26N/A-0.04-0.440.04-2.08-0.0455.1355.13
Free Cash Flow / Operating Cash Flow Ratio
1111.0011110.99111
Cash Flow Coverage Ratio
-1.34-0.54-0.29-0.56-0.20-0.03-0.190.05-0.13-0.19N/A-0.20
Short Term Coverage Ratio
-1.34-0.54-0.94-0.56-0.20-0.03-0.310.07-0.20-0.22N/A-0.20
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A