147346
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
-0.10-0.36-0.18-6.50N/A-0.27
Price/Sales ratio
0.090.300.216.90N/A0.26
Price/Book Value ratio
-0.15-13.570.551.50N/A-6.51
Price/Cash Flow ratio
-0.10-0.911.33-0.56N/A0.20
Price/Free Cash Flow ratio
-0.10-0.891.62-0.56N/A0.36
Price/Earnings Growth ratio
-0.000.010.090.07N/A0.05
Dividend Yield
8.39%N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
74.84%81.47%74.10%74.77%N/A77.79%
Operating Profit Margin
-100.42%-49.38%-146.65%-804.74%N/A-98.02%
Pretax Profit Margin
-95.43%-39.96%-146.65%-106.23%N/A-93.31%
Net Profit Margin
-95.43%-82.76%-115.63%-106.23%N/A-99.19%
Effective Tax Rate
-12.77%-41.85%-3.34%-657.54%N/A-22.60%
Return on Assets
-97.31%-104.18%-60.64%-12.77%N/A-82.41%
Return On Equity
152.33%3690.8%-295.45%-23.11%N/A1697.67%
Return on Capital Employed
-194.18%-301.86%-313.73%-175.13%N/A-307.79%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
1.721.131.222.18N/A1.18
Cash ratio
1.330.660.471.05N/A0.56
Days of Sales Outstanding
66.4773.7276.16656.35N/A74.94
Days of Inventory outstanding
35.9463.1078.76N/AN/A70.93
Operating Cycle
102.42136.82154.93656.35N/A145.88
Days of Payables Outstanding
122.43255.05400.86727.85N/A327.96
Cash Conversion Cycle
-20.00-118.22-245.93-71.50N/A-182.08
Debt Ratios
Debt Ratio
0.690.540.120.11N/A0.33
Debt Equity Ratio
-1.08-19.240.580.20N/A-9.32
Long-term Debt to Capitalization
-7.501.170.370.17N/A0.77
Total Debt to Capitalization
12.741.050.370.17N/A0.71
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
-1.41-0.760.70-12.97N/A-0.03
Company Equity Multiplier
-1.56-35.424.871.80N/A-15.27
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.96-0.330.16-12.26N/A-0.08
Free Cash Flow / Operating Cash Flow Ratio
1.021.020.821.00N/A0.92
Cash Flow Coverage Ratio
-1.41-0.760.70-12.97N/A-0.03
Short Term Coverage Ratio
-7.56-1.16N/AN/AN/A-0.58
Dividend Payout Ratio
-0.87%N/AN/AN/AN/AN/A