14115
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
24.7225.1431.75N/A25.14
Price/Sales ratio
0.410.440.19N/A0.44
Price/Book Value ratio
1.701.730.90N/A1.73
Price/Cash Flow ratio
16.26-16.116.97N/A-16.11
Price/Free Cash Flow ratio
19.82-14.288.54N/A-14.28
Price/Earnings Growth ratio
-0.921.58-0.53N/A1.58
Dividend Yield
1.39%N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
22.52%21.71%18.75%N/A21.71%
Operating Profit Margin
2.80%2.75%1.20%N/A2.75%
Pretax Profit Margin
2.80%2.75%1.17%N/A2.75%
Net Profit Margin
1.69%1.75%0.61%N/A1.75%
Effective Tax Rate
39.80%36.23%47.69%N/A36.23%
Return on Assets
2.31%2.19%0.90%N/A2.19%
Return On Equity
6.88%6.89%2.85%N/A6.89%
Return on Capital Employed
8.08%7.38%3.79%N/A7.38%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
1.371.321.33N/A1.32
Cash ratio
0.100.100.14N/A0.10
Days of Sales Outstanding
80.6299.3478.22N/A99.34
Days of Inventory outstanding
3.264.024.69N/A4.02
Operating Cycle
83.88103.3782.92N/A103.37
Days of Payables Outstanding
48.6063.8143.44N/A63.81
Cash Conversion Cycle
35.2839.5539.47N/A39.55
Debt Ratios
Debt Ratio
0.060.010.01N/A0.01
Debt Equity Ratio
0.190.030.05N/A0.03
Long-term Debt to Capitalization
0.050.010.03N/A0.01
Total Debt to Capitalization
0.160.030.05N/A0.03
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.54-3.082.25N/A-3.08
Company Equity Multiplier
2.973.143.16N/A3.14
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.02-0.020.02N/A-0.02
Free Cash Flow / Operating Cash Flow Ratio
0.821.120.81N/A1.12
Cash Flow Coverage Ratio
0.54-3.082.25N/A-3.08
Short Term Coverage Ratio
0.76-7.455.87N/A-7.45
Dividend Payout Ratio
34.60%N/AN/AN/AN/A