85404
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
27.4619.46-31.93N/A19.46
Price/Sales ratio
3.453.672.84N/A3.67
Price/Book Value ratio
2.362.411.91N/A2.41
Price/Cash Flow ratio
20.2012.8694.31N/A12.86
Price/Free Cash Flow ratio
23.2013.37-3.57KN/A13.37
Price/Earnings Growth ratio
-0.140.230.22N/A0.23
Dividend Yield
0.89%N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
92.17%92.29%89.09%N/A92.29%
Operating Profit Margin
6.10%11.5%-8.47%N/A11.5%
Pretax Profit Margin
5.69%11.21%-10.10%N/A11.21%
Net Profit Margin
12.58%18.86%-8.90%N/A18.86%
Effective Tax Rate
-121.24%-68.20%11.90%N/A-68.20%
Return on Assets
6.51%9.41%-3.01%N/A9.41%
Return On Equity
8.60%12.39%-5.99%N/A12.39%
Return on Capital Employed
3.52%6.59%-3.32%N/A6.59%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
3.273.571.49N/A3.57
Cash ratio
2.612.660.92N/A2.66
Days of Sales Outstanding
33.9331.3532.89N/A31.35
Days of Inventory outstanding
N/AN/AN/AN/AN/A
Operating Cycle
33.9331.3532.89N/A31.35
Days of Payables Outstanding
104.48147.77144.74N/A147.77
Cash Conversion Cycle
-70.54-116.41-111.85N/A-116.41
Debt Ratios
Debt Ratio
0.240.080.38N/A0.08
Debt Equity Ratio
0.320.110.77N/A0.11
Long-term Debt to Capitalization
0.140.080.39N/A0.08
Total Debt to Capitalization
0.240.100.43N/A0.10
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.351.640.02N/A1.64
Company Equity Multiplier
1.321.311.98N/A1.31
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.170.280.03N/A0.28
Free Cash Flow / Operating Cash Flow Ratio
0.870.96-0.02N/A0.96
Cash Flow Coverage Ratio
0.351.640.02N/A1.64
Short Term Coverage Ratio
0.718.210.19N/A8.21
Dividend Payout Ratio
24.65%N/AN/AN/AN/A