Dufry AG
Q2 2021 Earnings Call Transcript
Published:
- Julián Díaz:
- Thank you very much for the introduction operator. Good afternoon, and welcome to Dufry's Half Year Results 2021 Presentation. These are Yves Gerster Dufry's CFO; and Julián Díaz, Dufry's CEO participating in the call. In today's presentation we are going to use the document disclosure this morning in our website. But first please go to page 2 and briefly comment on today's agenda. First, we are going to comment on the highlights then an update, following by financial obviously update of the information and the outlook. If we move and start with group highlights in page 4 of the presentation. First half of 2021 was characterized by the slower start due to the ongoing restrictions in traveling. But during the second quarter, the improvement was still week-by-week. Progress on vaccination and implementation of the supportive travel protocols, we see as clear signs of recovery in the respective regions. Especially the demand for travel retail and unique shopping experience we offer, gives us the confidence for the months ahead. We expect to open around 1,700 stores by end of the month. For comparison, one year ago only around 1,000 shops were opened. In August -- by the last day of August, we are expecting that 70% of the shops with 85% of the sales capacity will be reopened. After a successful reorganization, focus clearly now on driving the recovery. And in the middle of a mute environment, we won tenders and secured concessions. This is part of recovery strategy, but we are not only thinking in this short-term growth strategy. We are thinking in the future and especially what we have as a core business as well as two areas that for us are very relevant; the channel and the geographical diversification. Concession wins included several contracts in Central America and Caribbean among the most important tourist destinations worldwide, several locations in the US including digitalized stores and convenient new shops opening. Complementing new and renewed concessions are strategic partnerships for us, especially in China in the partnership we have with HDH and Alibaba Group. In this case the idea is to spot long-term opportunities in the growing Hainan market. As is already known, we opened 6,000 square meters of commercial space during the first part of 2021. And we are expecting to open around 33,000 in new building within Aquarius by the end of August 2021. Short and mid-term supportive will be digital initiative with the store digitalization progressing for example in the US and pilot projects for customer engagement and analytics running in almost of the world. Please let's move now to page 5with the financial highlights. Organic growth half year 2021, a minus 69.5% compared with 2019 with the second quarter at minus 56% and clearly visible progress in July with minus 50.4% net sales versus 2019. Turnover trending in the right direction also if regional differences, obviously, are expected. Based on passenger situation in airports and other channels, we continue to work with our landlord partners and applicable solutions in regard to concessions with tangible results. Half one, we have agreed and signed CHF495.4 million of MAG relief. New organizational setup, centralized management of expenses, strong cost discipline and improved processes translated into personnel and other expense savings. Both allowed us to upgrade our cost and cash flow scenarios for the rest of the year. Half year 2021 cash consumption better than expected with close to CHF50 million lower cash outflow per month on average. We disclosed that at the beginning of the year a target with a minus 55% scenario CHF60 million average cash consumption per month. We achieved also our targets of comprehensive refinancing well ahead of maturity and continue with a nearly unchanged strong liquidity position having now the flexibility to focus the full organization on opportunities ahead of us. Please let's move now to page 6 for commenting on the environmental, social and governance highlights. Sustainability is at the core of our free strategy implementation as we commented in previous calls. And we are further driving our environmental, social and governance engagement. It is now also supported by a dedicated leadership position for diversity and inclusion with Sarah Branquinho joining the Global Executive Committee as of first of July. We continue to drive the different initiatives, which are material from our shareholders stakeholders and a company perspective with a focus on environmental impact of our partners and ourselves. Employees, supplier and customer engagement and our discussions are also part of the reporting. In this slide, we are listing an update of the different projects since the last time we commented during Q1 call. In slide -- let's move to slide 8 for commenting on organic growth evolution. Gradual improvement with uptake in June minus 60.4% and especially July minus 50.4% with gradual improvement in August so far very similar, driven by regions most advanced with vaccinations and defined travel protocols. Recovery as expected driven by domestic and intraregional international travel and supported by the summer holiday season expected to be prolonged in the year probably beyond September. Whereas international long-haul travels may resume slowly we see much advanced approaches from authorities to protect people while being sensible about the social consequence. And as a result intraregional international traffic accelerating. Based on current visibility we expect travel and turnover in the US, Central America and EMEA to continue to be in positive trends. In region -- are also for example news from the US to consider allowing international travel from fully vaccinated visitors, all decisions from the UK last week to remove travelers from India, United Arab Emirates, Qatar or France from quarantine list and to add several additional European countries to each green list. As previously commented on Asia and South America still we don't see a lot of life because the restrictions remains intact. Seat capacities from airlines are continually increasing and industry associates are upgrading 2021 an overall recovery outlook as we are going to comment later during the presentation. Elevated spend per passenger and average ticket value are reassuring that travelers feel comfortable in April environment and shopping continues to be integral part of the travel. For continuing with explanation please, let's go -- and move to page 9 and we will comment on the turnover and organic growth by region. Americas are the most advanced with the US and Central American Caribbean recovering the strongest in the region. Total recovery was minus 59.3% half year compared with 2019. The US are trading at minus 23.9% in July compared with 2019 supported by a strong convenience present from Dufry and its Hudson brand and minus 6.2% compared with 2020. Central America and Caribbean Airport channels are trading at minus 17.6% compared to July 2019 with some regions above or close to the July 2019 performance such as Dominican Republic, Puerto Rico, Aruba, Antigua, Bermuda and Mexico. South America's performance was impacted by the more severe pandemic situation compared with North America and EMEA, especially in Argentina and Brazil. This was partially mitigated by easing of restrictions in other countries like Colombia, Ecuador, Peru, Uruguay. And meanwhile, we see vaccination process also in important Brazilian market. Regarding Asia Pacific, we expect an update of travel from 2022 on -- as on our footprint is geared towards international travel and most locations are still closed. Obviously, the situation remains very weak 84.5%, drop compared with 2019. Domestic travel started to resume. Our operations in Shanghai and Chengdu in China are trading at a higher level compared with 2019, and Macau also performed above regional average. Authorities are working on setting up Asian travel bubbles with vaccination progress across the region, as most important catalysts over the next months. Europe, Middle East and Africa saw an uptick from the second quarter with June at minus 73% and July at minus 57.9% compared with 2019. Performance advanced most in Turkey, Greece, several Eastern European countries, Middle East, especially Egypt and Northern Africa and stood at close to 70% compared with 2019 for these countries combined. South and Central Europe as well as the UK saw gradual improvements during the first six months of the year, solely related to restricted measures. The efforts across the European Union and region overall for any stronger collaboration on protocols and aligned approaches are encouraging and important countries like Spain, Italy, France and the UK are advancing. Please let's move now to Page 10 for commenting on sales by region and sector. Regional and sector split mirrored the reopening patterns during the first half of the year. The regional net sales split saw Europe, Middle East and Africa contributing with 32.2% of total sales and Asia Pacific with 4.5% with finally Americas contributing around 54.4%. Duty-paid performance at minus 60.2% versus 2019 due to the easing travel restrictions in domestic markets and represented 54.5% total sales, while duty-free represent 45.5% with minus 78.9% performance. Please consider that the European Union is a customs union and duty paid applies to more countries in the region. Regarding Brexit, I think, with Brexit and Frexit since the beginning of the year. The UK is not part of this custom union anymore with a positive impact on Dufry like we are going to comment later. Duty-free will pick up as soon as intraregional international and low-haul international travel starts to resume more broadly. However, recovery is not depending on one of the other category as we are flexible to align our commercial offer and operations. Let's move now to Page 11, where we are going to comment on net sales and performance by China. The China speed mirrors the current travel pattern as well and underpins our continued diversification strategy. In half one, the airport channel represented 82.4% of total sales. Increased performance from minus 77.9% during quarter one to minus 68.8% in quarter two compared with 2019. And it's an indicator for continuing -- continued demand for air travel was possible from a regulatory perspective. We will continue to diversify our channels to broaden our offering and to meet new and renewed demand. In half one, drywell stations and other including wholesale, represented 11% of the total sales, border downtown and train stations and hotels around 4.8%, and cruise lines and seaports around 4.8%. Other channels increased due to the wholesale activity done in the distribution centers with Hainan supply collaboration contributing the most of the sales during half year 2021 in this channel. If we move now to Page 12 for finally discuss about the performance by category. In Page 12, what we have is the split of the categories. And from a category perspective perfumes and cosmetics remains leading 27.8% of the total with food and confectionery having seen increased demand during the first six months of the year and as already in 2020 with 24%. Category mix reflects obviously the current reopening patterns with domestic flights and regional international gradually improving. We expect this trend to continue and position ourselves accordingly, during the rest of the summer. We have for example food and beverage-related openings in the US dedicated coffee shops, and are about to launch a new shop in shop concept evolve, including also classic convenience food and beverage corner. With normalization of travel, other product categories will see normalized demand, as well as an equivalent shift are also related to the reopening schedules. As previously commented on, we will continue with our reopening base in shop by shop profitability, taking into consideration footfall and passenger profiles in their respective locations. In page 13, we are going to comment on retail space development. Opening and refurbishments increased during the second quarter compared with Q1, while we continue to manage our capital allocation in a disciplined manner. Highlights included additional stores at Istanbul Sabiha Gokcen International Airport in Turkey, and a new in Athens Chios Santorini and Thessaloniki in Greece. Both countries are important leisure travel markets and are performing well above group average. Dufry added retail space on Porto Alegre in Brazil and Saint Petersburg Pulkovo Airport in Russia. Our ready system space at both location, was also refurbished to form a unique commercial offer for customers and successful ramp openings. In the US, we roll out Hudson non-stop concept with Amazon, just walk out technology at Dallas Love Field Airport and Chicago Midway Airport. One project to increase store digitalization globally that will be expanded gradually. Additionally, new opened store includes Salt Lake City International Airport and Virgin Hotel Las Vegas, the latest contributing to our diversification strategy. Now let's move to page 14, and comment on our current development in Hainan. Dufry entered partnership with Hainan Development Holdings HDH and Alibaba Group to collaborate in a joint project in China, specifically in Hainan. The global duty-free plaza is at the Mova Mall in the City Center of Hainan's Capital Haikou, and consists of two buildings Aquarius and Capricorn. In our first phase 3,000 square meters we opened after the beginning of the year, only a few weeks after entering into an agreement with our partners. We are now in phase two and are in the process of starting operations of additional 30,000 square meters factoring, beauty, fashion, liquor, food and electronics expected to be opened by the last week of August beginning week of September. The supply is currently managed by Dufry's Hong Kong operations and is set to be transferred to the Hainan operation, as soon as practicable and the full organization is finally settled in Hainan. The first collaboration gives us the opportunity to explore the attractive, but highly regulated Hainan market, and its long-term potential for us, and an international travel retail company. Let's move now and discuss the financial update. I will hand it over to Yves for commenting on this part. Yves, please.
- Yves Gerster:
- Thank you, Julián, and welcome to everyone on the line from my side. On slide 16, we provide an overview of financing measures successfully implemented since the beginning of the health crisis last year. We were supported by equity and debt investors, existing ones, but also new ones; our relationship banks; rating agencies and many others. The relationships, we established already before the pandemic proved to be resilient and new partnerships were formed. We have talked about the various initiatives already in detail when they were executed. Highlights during the first six months of the year was certainly the comprehensive refinancing of overall CHF 1.6 billion, with a well-diversified product mix, including senior notes and bank debt. As a consequence, we have no material maturities coming up before 2024. And we are looking at a weighted average maturity of 4.6 years for all outstanding debt. We also received an extension of the covenant holiday by four quarters, until June 2022 with a five times leverage threshold for September and December 2022. The current financial setup provides us confidence for the months ahead and we are in a strong position to focus fully on reopenings and new opportunities to drive recovery and growth. Moving on to the next slide. The half year 2021 income statement is characterized by continued significant cost savings and some one-off effects related to gross profit margin, the pandemic-related impairments and financing related costs. Our gross profit reached CHF 666.1 million. I will refer to the margin impact in more detail on the next slide. We achieved an adjusted operating profit of minus CHF 211 million and an adjusted net profit of minus CHF 348.1 million. What is important to note here, despite almost CHF 400 million, lower turnover during the first six months of the year, adjusted operating profit increased by CHF 253.6 million and adjusted net profit increased by CHF 234.1 million versus half year 2020. Excluding one-off effects, the increase would have been even more pronounced. Improvement was driven by continued cost savings. Considering MAG relief personnel and other expenses, we realized overall P&L savings of CHF 780.8 million compared to half year 2019. In detail, lease expenses amounted to plus CHF 93.1 million. This position includes CHF 270.5 million waivers booked as MAG relief. Those waivers related to concession fees of the years 2020 and 2021 however, which have only been signed in 2021. Based on the current status of signed agreements, we expect CHF 305.9 million to be accounted for as MAG relief for the full year 2021 P&L. Another CHF 216.7 million will be recognized in lower lease expenses, depreciation of right-of-use asset and lease interest, of which CHF 87.4 million will benefit future years. Again, this amount is based on what is signed so far in 2021. If we achieve further agreements during the second half of the year, this would come on top. Personnel expenses decreased by 38.9% compared to half year 2020 based on the reorganization and ongoing cost discipline. Other expenses decreased by 22.4%, also related to the tight cost control. Depreciation, amortization and impairments stood at minus CHF 738.2 million versus minus CHF 1.1855 billion in half year 2020. The decrease relates to lower depreciation and amortization as a consequence of the pandemic-related impairments we booked already in 2020. During the first six months of this year, we recognized another CHF 100.7 million of impairments. As mentioned previously, impairments on depreciable and amortizable assets only represent a timing shift. They are triggered automatically from an accounting perspective by following a conservative approach on current cash flow projections in relation to the remaining contract length. Moving on to the next slide, looking at the gross profit in more details. Our gross profit margin reached 56.1% in the half year. Slide 18 shows you the bridge compared to half year 2019. It is important to note that we were in a position to protect our retail margin compared to 2019. We are still expecting retail margin to be slightly lower during the reopening as we are focusing on cash generation. However, the demand for travel retail, once travel resume, is clearly supportive. The margin was temporarily affected by the turnover mix, continued short-term inventory management through wholesale and higher duties and freight ratio due to lower sales volumes. The main impact relates to the supply of our Hainan collaboration in China through our Hong Kong-based distribution center. We expect the handover of the supply to the local joint venture at some point in the second half of the year. Full year 2021 margin will still be impacted from the mix and we expect a similar level as for the first half of 2021. Moving on to the next slide, Slide 19. Our cash flow metrics improved considerably compared to half year 2020. Adjusted operating cash flow reached minus CHF 47.7 million, compared to minus CHF 103.6 million in the first six months of the previous year. Equity-free cash flow stood at minus CHF 275 million versus minus CHF 749.1 million in the first half of 2020. Taking into consideration, the strong cash flow management and the execution of the financing measures during the first half change in net debt was only minus CHF 7.5 million. Let's look at the key elements of the cash flow statement on the next slide. On the next slide, Slide 20 illustrates the improvements briefly mentioned already. Despite year-on-year, CHF 399.6 million lower turnover, our equity-free cash flow improved by CHF 474.1 million. Most lines have contributed positively
- Julián Díaz:
- Thank you, Yves. Let's now move on to page 28 for commenting on the reopenings. I think -- I comment on that, but I guess it's very important to remark to what the situation is right now. July performance, already mentioned it, but it's very important to emphasize that the trends we see in the respective regions, with vaccination, progress very fast. And in the most important clusters, we have seen a significant development in July. Central America and Caribbean, minus 17.6% in all cases compared with 2019. North America, minus 23.9%; Mediterranean, with minus 32.3% and total company, minus 50%. We are now all facing -- we are not facing at all a problem with the demand. I think the problem here is travel restrictions and related, obviously, limitations for the movement of people. This specific situation will be released step by step. And we can obviously confirm that, every time that the restrictions are released, the business is recovered very fast. Monthly sales progress for regions with resuming of travel. And this is giving us the confidence and motivation to accelerate our commercial and operational excellent initiatives and engaging in opportunities for strengthening our business during the recovery. As commented on before, first days of August continuing the same trend. We had a slightly better performance than the minus 50.4% versus 2019 reported for July. Most important, it is possible to even outperform summer 2019 in individual regions, like Turkey, Egypt, Ecuador, Dominican Republic, several Caribbean islands, which are opened for tourist traffic or locations across the US, for example, in Florida. Please let's move to page 29 and comment on the global air travel passengers -- projections. In this page, what we see is the different updated, based in the institutions data providers that we can comment on. Through the last few weeks, industry associations have positively updated the recovery outlook. ACI IATA and the forecast are expecting our recovery in passenger numbers by 2023, driven by domestic traffic and intraregional international traffic. Passenger assumptions for the year 2023 are between minus 20 -- for the year 2021, sorry, are between minus 44% and minus 54% compared with 2019. Given the current visibility or expectations, is closer to the lower end of this range, with minus 55%. However, more recent upgrades reflect confidence of the industry and independent data providers. From Dufry's perspective, turnover recovery might be in line with passenger expectations. However, recovery to 2019 equity-free cash flow levels is expected to be faster, likely even in Q4 2022 and with full year in recovery in 2023. We would like also to comment in page 30, next page, about our updated cost and cash flow-based scenarios for 2021. Provided cost and cash flow sensitivities for the two turnover scenarios at the beginning of the year, were minus 40% and minus 55%. Not changing the turnover scenarios. However, current trading and visibility of external parties and our sales trends towards the minus 55% scenario for the full year 2021. However, we are in a strong position to be able to upgrade both our cost and cash flow sensitivities, based on cost savings executed, relief on minimum annual guarantees negotiated with our landlords and our disciplined cash flow management. We are positively updating as follows
- Operator:
- The first question is from Jörn Iffert from UBS. Please go ahead.
- Jörn Iffert:
- Good afternoon, Julián and good afternoon Yves. Thanks for taking my question. The first one would be please on the incremental MAG release of around CHF 250 million versus your previous scenarios you have provided. Can you share with us how much of this is really resulting in cash savings in this year? Would it be fair to assume around 50% of this? And the second question would be please linked to your gross profit margins. And some quarters ago you had negative impact from promotions if I remember correctly. This is not the case anymore, but now you are guiding the gross profit margin recovery can take until 2023. Is this only linked to mix, or are you also planning any special promotions to be more attractive on pricing in the next 12 to 18 months? And the third and last question if I may please on food and beverage as many airlines are cutting structurally food and beverage offerings for short-haul flights and you are mentioning that you are planning more shop-in-shop concepts of food and beverage. What is roughly the revenue opportunity you are seeing here over the next two to three years? Many thanks.
- Julián Díaz:
- Thank you, Jörn. If you want to talk about the cash effect of the MAG?
- Yves Gerster:
- Yes. So look thank you very much Jörn for the questions. For the first point what I can make sure and I think what is important is, that all MAG relief we have communicated will lead to a one-to-one relationship to lower cash outflows. So that's the first point. And I think it's important. The second one is in respect to the split. As you have rightly pointed out part of the €200 million additional MAG relief will affect the cash flow this year and the part will affect the cash flow next year. So how much the split is? We are not disclosing, but your indication you have provided sounds about right.
- Julián Díaz:
- Regarding the gross profit the answer is yes, we have obviously controlled very tight on promotions and other type of discounts. We believe that these promotions will be needed when the traffic will accelerate so far, we have seen the opportunity to increase the gross profit margin during the second quarter. And as probably you remember, I commented on a possible 150 basis points gross profit margin impact due to retail part. I can obviously comment on that the gross profit margin due to retail will be slightly negative for similar than in 2019. The difference in gross profit margin will be mostly generated this year to the mix of wholesale and depending how the wholesale is going to obviously impact. We are trying now to accelerate the setup of the organization in Hainan for allowing the organization in Hainan to buy directly these merchandise. And obviously, this will have a positive impact in the average gross profit margin by the year-end. In terms of retail, the acceleration of the recovery of the gross profit margin is giving me the opportunity to say that the gross profit margin without influence of mix will be recovered in 2022. Regarding food and beverage, you are completely right. We have obviously a completely set of initiatives for complementing the offer in all the locations where is possible. In most of the cases, we have created a program for accelerating the opportunity of selling merchandise in two levels, levels of standards food and beverage in convenience stores, especially in the US and in the second level in the other shops, in the duty-free shops with come -- mainly with confectionery expanded displays. For the next two or three years, we believe it's a great opportunity for us, not only because now it's also -- as probably you remember, we said that we went at that time with Hudson public with the idea to accelerate the expansion of food and beverage in the US. Now I can say that with the new circumstances in the market, Dufry is interested to expand the food and beverage not only in the US, even worldwide. How much and how long? This obviously depends on the circumstances. There are two possibilities here
- Jörn Iffert:
- Thanks a lot.
- Operator:
- The next question is from Margiotta Lorenzo from Bank of America. Please go ahead.
- Margiotta Lorenzo:
- Hi, guys. Thank you for today's call. Just two questions from me. Firstly, you seem to find a little bit more in terms of personnel and other expense savings. Should we be expecting those to impact your sustainable cost targets, or is that more of a transitory saving? And then second is just to confirm. Did you say that you would expect free cash flow to equity to be back to the 2019 level in 2023? And if you did, does that include the sustainable cost-saving targets?
- Yves Gerster:
- So let me pick up on those two questions. Not entirely sure, if I got them right. So let me try to answer and then you will -- do let me know if this is correctly understood. So on the personnel expense savings, obviously the savings we generate this year compared to 2019 as well as last year are significantly higher. So last year and this year, we obviously still -- I don't know if the word profit is the right expression, but profit from the lower turnover. And therefore, the savings on the P&L are also more pronounced than what we assume is going to happen then in the long run i.e. when we recover back to the 2019 sales. In respect to the free cash flow to equity or the equity free cash flow, there what we have said is that it is our assumption that this is recovering faster than top line. And now the question is -- obviously due to some additional cost savings we generate. Now the question is by when we expect -- or you expect the turnover to recover entirely to 2019 levels? In our case, we believe that this is around late 2022 and then in the first full year 2023. And in that regard taking into account what I just said because the cash flow should recover slightly faster than turnover, we can assume that between 2022 and 2023 we would see again a similar cash flow should recover slightly faster than turnover, we can assume that between 2022 and 2023 we would see again a similar cash flow again as in 2019. Is that answering the question
- Margiotta Lorenzo:
- Yes, so, I guess so if I was to make the assumption of full year 2023 recovered, you would expect to see the 2019 cash flow plus the cost savings right the CHF400 million cost savings?
- Yves Gerster:
- No, that's not correct and that's not what I wanted to say. So, look probably we need to go step-by-step. So, the first thing is let's assume that the year 2023 we see a full recovery in respect to turnover on the year 2019. So, if that happens you should have all the long-term cost savings reflected in the P&L. But what you also need to consider are a number of additional points. The first one is if we have significantly higher profitability that will also come at the cost of some higher tax expenses. On top of that, you will also need to consider that in some of our locations we have minority interest. So, assuming that to some of those minorities we do pay a dividend the CHF400 million of permanent cost savings will translate into a cash flow which is considerably lower than that. Let's assume for the sake of argument a 25% tax rate income tax rate. That's already CHF100 million so minor other things impact on top. So, basically the CHF400 million translate on the equity free cash flow level on something give or take rough numbers maybe CHF250 million. And then what you also need to take into account are some potential inflation on personnel expenses in turn to jurisdictions and some other impacts.
- Margiotta Lorenzo:
- Yes, that’s fair. Super helpful. Thank you very much.
- Operator:
- Your next question is from Gian-Marco Werro from Zürcher KB. Please go ahead.
- Gian-Marco Werro:
- Thank you everybody. Three questions from my side. Thank you, Yves and Julián for this detailed presentation again. So, first question is in relation to the catch-up of your CapEx. You mentioned that you do not see a catch-up necessary. However, what is the new CapEx level that we should consider once Dufry sales are back on normal level? So, let's also come back to this 2023 scenario maybe. And then another question is in relation to your personnel costs. And there I see that these are really significantly down versus 2019 levels nearly 60%. How are you organized to hire again quickly enough then also qualify people to serve the returning travelers and do not partly face a shortage of available people as we see for example in other service industries at the moment? And then maybe a third question not sure if you can give us some more detail there. However, I think it's really important that Spain is around 10% of your sales usually pre-pandemic. Can you quantify about how minimum annual guarantees you are currently in negotiations or in discussions with AENA where you agree on the release for MAG and where you do not agree at the moment? thank you.
- Julián Díaz:
- Okay. Regarding CapEx I -- this is Julián speaking. Regarding CapEx I have to confirm that as soon as the businesses recover this company will require between 3% and 3.5% of turnover per year including both type of CapEx recurring CapEx and also new CapEx for investments. This is our rule that is depending on obviously the acceleration of sales. Regarding personnel expenses the drop in personnel expenses have different components. And the most important one is obviously the number of people that we dismissed and the number of people that we moved to furlough. Depending on the reopening, we are in a position to reopen as it's obvious because this is the history during 2020 and 2021 with all the spaces that we need. We have a special program. It's a special welcome back program that has identified positions and names of specific employees that will be recovered and obviously, reinitiated in the company as soon as the business is back. When we have a problem obviously we try with the local services to provide support to the organization, for example, probably the only place that so far we have been in a more difficult situation regarding new employees is in the US whereas you probably heard that it's very difficult to reengage all the employees because there are employees that doesn't want to come back and there are employees that they found something else. But we have not been limited so far for reopening due to lack of personnel. We have a program for the next 12 months, as I said in order to engage with the employees as soon as they are needed. Regarding Spain, I cannot comment too much about Spain. We didn't agree about the offer that AENA did. We believe that we have the right to get a higher discount. The case now is in the court. But as always and I can't comment on that, we are working with AENA from the commercial point of view and from the business point of view, trying to accelerate the sales. And in parallel this case that probably will be finally decided by the court in the persistence along 2022. So far, what we have won and this is also disclosure is an injunction that, we put as a consequence of avoiding the payment of the minimum guarantees in 2020, so far in 2021m as far as the decision is not final in any of the -- obviously the front open. To comment on that is very, very difficult. Thank you.
- Gian-Marco Werro:
- Thank you.
- Operator:
- The next question is from Anna Murray from Barings. Please go ahead.
- Anna Murray:
- Hi. I think, this may be following on the question about AENA. And I wondered if you could elaborate a bit more on the outflow in other trade receivables that you saw during the first half of the year. What drove that? And then my second question is -- apologies I got cut off, but the very first question in this Q&A session about MAG Holding. Would you mind just repeating, what you said about the incremental savings and how much of that will be cash cost savings?
- Yves Gerster:
- In respect to the noncore, so basically, you will see a number of different effects. Most of that is related to concession fees receivables or payables, basically payables and also some other impacts, which are basically cash or noncash relevant, but which are already reflected on the P&L. So it can be any kind of movement. Typically over time, this is normalizing, but you will see temporarily some swings in that position. Then what I said in respect to the second part, in respect to the MAG Minimum Annual Guarantee, there what you need to assume is that, all the concessions we have negotiated and where we have confirmed that we have achieved the MAG relief that this is cash relevant. Having said that, not all of that is cash relevant this year. So it can be split between this year and next year, depending on when the MAG payments typically would occur.
- Anna Murray:
- Okay. Thank you. And do you mind just elaborating then specifically about the noncore trade receivable movement in the first half of this year. What drove that?
- Yves Gerster:
- So look it's -- yes, I can do that. It's the typical movements we see in this line, which basically -- give me a second. So it can be anything in relation to for example credit card receivables or payables. It can be related to inventories, not because that will be core. It can be any prepayment of concession fees we do or personnel expense changes. So if for example you have some increase or decrease in personnel expense payables in relation to sales taxes in respiration to taxes of any kind, also income taxes, financial derivatives, et cetera. So the biggest position for this year were related to what I've already mentioned, some increase in relation to a guarantee we have provided to the court and also in relation to personnel expenses, in relation to concession fees and in relation to sales tax and other taxes. So those were the key positions and also financial derivative.
- Anna Murray:
- Thanks very much. That’s very helpful.
- Operator:
- The next question is from Yvonne Chow from Nan Fung Trinity. Please go ahead.
- Yvonne Chow:
- Hi. Can you hear me?
- Julián Díaz:
- Yes.
- Yves Gerster:
- Yes.
- Yvonne Chow:
- Thank you, very much. I just have a quick follow-up question because I didn't catch it I think. So even though the personnel savings this year is higher than you guided for has increased, you're saying that the sustainable cost savings remains CHF 400 million. Is that correct?
- Julián Díaz:
- I think it's slightly different. If the remaining cost sustainable savings are CHF 400 million within the total cost universe. CHF 280 million of this CHF 400 million is related to personnel expenses and the differences is operational expenses.
- Yvonne Chow:
- Okay. So that -- so whatever is increased, I mean compared to previous guidance basically is transitory is temporary. So the permanent savings is not -- is still CHF 400 million?
- Julián Díaz:
- Personnel savings in -- as we communicated, is CHF 400 million with the split that I just mentioned.
- Yvonne Chow:
- Okay. Thanks.
- Operator:
- The next question is from Edouard Aubin from Morgan Stanley. Please go ahead.
- Edouard Aubin:
- Yes. Good afternoon, Julián and Yves. So two questions for me. The first one is on the sales in North America in July. As you said, I think you're down 23% versus July 2019. If you could give us a rough idea of what was the breakdown in North America between international and local travel pre-COVID? And if you could tell us, if locals are now already up to the extent you can in North America versus 2019? And if so, what's kind of the shape of your P&L roughly in July versus two years ago? So that's question one. And then, question two is, you gave us quite a bit of comments on cash flow, but just to come back on the P&L. If you look at the group sales -- again, assuming group sales in 2023, sorry, would be at or above 2019, the CHF 8.8 billion. Would it make sense to assume that your adjusted operating profit would be in excess of CHF 1 billion versus less than CHF 800 million in 2019? And assuming that's the case, which I think it would be around 400 basis point improvement, would it be more or less evenly split between lower personnel expenses and lower rental charge? That would be helpful. Thank you.
- Julián Díaz:
- I will answer the first part. Regarding -- as you know, we don't disclose specific information about countries. Let's talk about region, North America. Previous split of sales were around 80% generated in duty paid, 20% generated in duty-free. Now the problem is that the most important part of the duty-free is around 85% of the total sales dropped compared with 2019. And the difference obviously for achieving this good performance is generated via duty paid. Yves, you want to talk about the second one?
- Yves Gerster:
- Yes. Thank you very much. So in respect to the adjusted operating profit for the financial year 2023, it's obviously hard to say all detailed lines of our future business plan. But, your question was, if it's in excess of CHF one billion in case we do CHF 8.8 billion turnover. And the answer to that is -- but take it with a pinch of salt is yes. It's in excess of CHF 1 billion, adjusted operating profit. Edouard Aubin Morgan Stanley Research Division - Head of Luxury Goods So basically, if I'm not mistaken Yves, I think since the IPO, your highest operating profit margin was around 12%, if I'm not mistaken. Again, doing the math -- ballpark, do you think that by 2023 you could be potentially reaching your -- towards the top end of the range in terms of operating profit that year potentially?
- Yves Gerster:
- Yes. Look, we don't give guidance of that kind but potentially yes. Understood. Thank you.
- Operator:
- The next question is from Andrea Martell from . Please go ahead.
- Unidentified Analyst:
- Yes. Hello. Do you hear me?
- Julián Díaz:
- Yes. Perfectly and loud and clear.
- Unidentified Analyst:
- Okay. Thank you. Could you give me an example, what's the typical way a lease is renegotiated, or what's the typical -- how much discount do you usually get, or can you give any general information or maybe information about Zurich, how it's done there?
- Julián Díaz:
- Thank you for the question. We don't comment on the specifics, on any regard, because obviously concessions are only one, in one place. And I think it's very difficult. In general terms, what we try is to adapt the contract to the reality of the business. And this is achieved in most of the cases. Today, when we renegotiate base the rent in the number of passengers during the year, this is the basic change. And this change, so far, in most of the cases, is basically for the years 2020, last year and for the year 2021 this year. For the future, most of the contracts remain the same.
- Unidentified Analyst:
- So the typical contract is not about number of passengers?
- Julián Díaz:
- The typical contracts, no. There are different contracts in travel retail. The most important part of the rents, we pay is variable. It's not fixed. What we are discussing here, in most of the cases, because it's the concern is the minimum annual guarantees. But in general terms, if we were talking about a normal year, most of the rents are variable. Variable means, percentage on sales, percentage obviously rent on sales, and/or rent per passenger. This is happening, in most of the contracts. But, in a situation like the situation we are today, the associated risk with the contract is the part of this contract that could be identified as minimum annual guarantees. And this minimum annual guarantee is that we have shown last year and this year. That is possible obviously, in good faith to renegotiate with the landlords and our papers. And this basically is what I said, regarding adapting the rent to the number of passengers in these years.
- Unidentified Analyst:
- So this means, there's no minimal guarantee, or that even this minimal annual guarantee is adapted to the number of passengers?
- Julián Díaz:
- It's absolutely that.
- Unidentified Analyst:
- Yeah. Thank you.
- Operator:
- The next question is from Tom Gibney from BNP Paribas. Please go ahead.
- Tom Gibney:
- Hi. Just a quick one, you mentioned that you might be open to doing inorganic expansion in food and beverage to expand your offering there. What would be the financial constraints for that sort of acquisition? Would you consider anything, I guess, larger i.e. sort of more than CHF100 million?
- Julián Díaz:
- I think probably the most obvious to say is that we are focused in cash preservation, and cost savings, and the recovery. Every -- anything else is behind what is the target of the company now. In general, M&A is a possibility. And we are always interested. But obviously, forward in terms of timing depending on the circumstances and depending on the recovery. If the question is are you going to be involved before the recovery is confirmed in an M&A strategy this is not the first priority. And this is not what I said.
- Tom Gibney:
- Okay. Thank you.
- Operator:
- The next question is a follow-up question from Jörn Iffert from UBS. Please go ahead.
- Jörn Iffert:
- Thank you for taking my follow-up question. It's on your comments on the equity free cash flow for 2023, again please. When -- I understand you correctly, you assume that 2023 has potential to fully recover the top line to 2019 levels. And then, you are saying, this should also result -- that you can achieve the 2019 equity free cash flow level. But should it, not be the additional CHF2 million to CHF250 million from cost savings? Just to make sure that, there's no misunderstanding. Thank you.
- Yves Gerster:
- So look again, what I said before is that, let's assume in the year 2023, the top line has recovered entirely. Then, yes, we should see the additional cost savings they would translate on the equity free cash flow in give or take the CHF250 million you mentioned before. What you would need to consider on top of that, potentially, depending on how your model works is, an increase in concession fees, inflation in personnel expenses, et cetera, et cetera. So whatever you would consider comes on top in your model you would need to add there or deduct.
- Jörn Iffert:
- Okay. Thank you.
- Operator:
- There are no more questions at this time.
- Julián Díaz:
- Okay. I would like to thank to all the participants in the call. And telling us always we are ready for any type of clarification or further clarifications needed, in the Investor Relations office or Yves or myself. Thank you very much for participating.
- Yves Gerster:
- Thank you very much.