daVictus
Financial ratios & Valuation

Historical Multiples (2015 – 2023)

2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
-0.00-0.05-0.08-0.08-0.05-0.01-0.160.016.27N/A-0.06
Price/Sales ratio
N/AN/AN/AN/AN/A0.050.010.001.89N/A0.02
Price/Book Value ratio
-0.010.020.020.030.14-0.13-0.190.011.85N/A0.07
Price/Cash Flow ratio
-0.01-0.04-0.08-0.09-0.05-0.010.030.01-5.84N/A-0.07
Price/Free Cash Flow ratio
-0.01-0.04-0.08-0.09-0.05-0.010.030.01-5.84N/A-0.07
Price/Earnings Growth ratio
N/A0.000.00N/A-0.000.010.00-0.00-0.10N/A-0.00
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
N/AN/AN/AN/AN/A100%100%92.60%100%N/A50%
Operating Profit Margin
N/AN/AN/AN/AN/A-321.88%-12.46%55.57%30.13%N/AN/A
Pretax Profit Margin
N/AN/AN/AN/AN/A-321.61%-11.14%55.57%30.13%N/AN/A
Net Profit Margin
N/AN/AN/AN/AN/A-321.34%-9.82%55.57%30.13%N/AN/A
Effective Tax Rate
81.69%3.79%N/A0.76%28.86%0.08%11.81%-0.00%N/AN/A14.47%
Return on Assets
-1404.57%-35.32%-29.26%-39.75%-205.54%-244.52%-7.79%46.57%18.50%N/A-122.64%
Return On Equity
229.91%-36.67%-30.34%-43.40%-278.00%818.37%124.09%105.96%29.52%N/A-160.70%
Return on Capital Employed
229.91%-36.67%-30.34%-43.40%-278.00%6388.21%-117.01%105.96%29.52%N/A-160.70%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A1.17N/A
Quick Ratio
0.1427.0728.0411.893.830.520.801.672.271.132.48
Cash ratio
0.1427.0728.0411.893.830.180.510.940.711.132.48
Days of Sales Outstanding
N/AN/AN/AN/AN/A128.1389.84155.74314.42N/A64.06
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/A0.01N/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/AN/A155.75N/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/AN/A155.75N/AN/AN/A
Debt Ratios
Debt Ratio
N/AN/AN/AN/AN/A-0.28N/AN/AN/A0.82-0.14
Debt Equity Ratio
N/AN/AN/AN/AN/A0.95N/AN/AN/A4.820.47
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/AN/AN/A0.38N/A
Total Debt to Capitalization
N/AN/AN/AN/AN/A0.48N/AN/AN/A0.480.24
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
N/AN/AN/AN/AN/A7.23N/AN/AN/AN/A3.61
Company Equity Multiplier
-0.161.031.031.091.35-3.34-15.922.271.595.821.22
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/AN/AN/AN/AN/A-2.700.450.47-0.32N/A-1.35
Free Cash Flow / Operating Cash Flow Ratio
111111111N/A1
Cash Flow Coverage Ratio
N/AN/AN/AN/AN/A7.23N/AN/AN/AN/A3.61
Short Term Coverage Ratio
N/AN/AN/AN/AN/A7.23N/AN/AN/AN/A3.61
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A