Embrace Change Acquisition Corp.
Financial ratios & Valuation

Historical Multiples (2021 – 2023)

2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
N/A84.0840.71N/A84.08
Price/Sales ratio
N/AN/AN/AN/AN/A
Price/Book Value ratio
N/A1.331.89N/A1.33
Price/Cash Flow ratio
N/A-500.34-280.14N/A-500.34
Price/Free Cash Flow ratio
N/A-500.34-280.14N/A-500.34
Price/Earnings Growth ratio
N/AN/A0.32N/AN/A
Dividend Yield
N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
N/AN/AN/AN/AN/A
Operating Profit Margin
N/AN/AN/AN/AN/A
Pretax Profit Margin
N/AN/AN/AN/AN/A
Net Profit Margin
N/AN/AN/AN/AN/A
Effective Tax Rate
N/A-186.21%N/AN/A-186.21%
Return on Assets
N/A1.52%4.31%N/A1.52%
Return On Equity
N/A1.58%4.65%N/A1.58%
Return on Capital Employed
N/A-0.46%-1.94%N/A-0.46%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
0.032.570.00N/A2.57
Cash ratio
0.032.560.00N/A2.56
Days of Sales Outstanding
N/AN/AN/AN/AN/A
Days of Inventory outstanding
N/A-0.53N/AN/A-0.53
Operating Cycle
N/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.87N/A0.00N/AN/A
Debt Equity Ratio
6.76N/A0.00N/AN/A
Long-term Debt to Capitalization
N/AN/AN/AN/AN/A
Total Debt to Capitalization
0.87N/A0.00N/AN/A
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
N/AN/A-0.88N/AN/A
Company Equity Multiplier
7.761.031.07N/A1.03
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/AN/AN/AN/AN/A
Free Cash Flow / Operating Cash Flow Ratio
N/A11N/A1
Cash Flow Coverage Ratio
N/AN/A-0.88N/AN/A
Short Term Coverage Ratio
N/AN/A-0.88N/AN/A
Dividend Payout Ratio
N/AN/AN/AN/AN/A