11584
Financial ratios & Valuation

Historical Multiples (2013 – 2019)

2013 2014 2015 2016 2017 2018 2019 TTM Median
Valuation Ratios
Price/Earnings ratio
8.1514.43-6.2531.731.390.230.87N/A31.73
Price/Sales ratio
1.813.062.610.280.080.120.17N/A0.28
Price/Book Value ratio
-35.7317.56-10.56-1.27-0.490.400.28N/A-1.27
Price/Cash Flow ratio
193.3725.4233.642.670.9679.632.64N/A2.67
Price/Free Cash Flow ratio
-234.8729.0141.563.081.12-12.232.83N/A3.08
Price/Earnings Growth ratio
0.13-3.230.01-0.310.000.00-0.01N/A-0.31
Dividend Yield
1.43%N/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%89.02%48.41%96.93%N/A100%
Operating Profit Margin
8.43%10.82%-14.31%8.49%14.87%61.14%35.91%N/A8.49%
Pretax Profit Margin
-0.93%23.71%-24.81%0.76%6.11%49.18%28.25%N/A0.76%
Net Profit Margin
22.32%21.19%-41.71%0.91%6.11%55.31%20.46%N/A0.91%
Effective Tax Rate
384.85%-70.00%-62.58%117.22%-0.83%-16.06%19.12%N/A117.22%
Return on Assets
16.73%62.42%-149.68%3.54%23.98%120.31%9.82%N/A3.54%
Return On Equity
-438.42%121.62%168.77%-4.02%-35.51%172.60%32.33%N/A-4.02%
Return on Capital Employed
7.63%108.76%-144.67%235.41%32559.18%255.29%22.72%N/A235.41%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A
Quick Ratio
0.961.091.301.000.851.820.52N/A1.00
Cash ratio
0.190.100.080.080.200.120.09N/A0.08
Days of Sales Outstanding
52.3555.1557.2655.0545.0550.6253.64N/A55.05
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/A45.0550.6253.64N/AN/A
Days of Payables Outstanding
N/AN/AN/AN/A207.5930.46464.17N/AN/A
Cash Conversion Cycle
N/AN/AN/AN/A-162.5420.15-410.52N/AN/A
Debt Ratios
Debt Ratio
0.541.823.934.113.912.030.34N/A4.11
Debt Equity Ratio
-14.383.56-4.43-4.67-5.792.911.12N/A-4.67
Long-term Debt to Capitalization
1.080.761.301.291.240.720.40N/A1.29
Total Debt to Capitalization
1.070.781.291.271.200.740.52N/A1.27
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.010.190.070.100.080.000.09N/A0.10
Company Equity Multiplier
-26.201.94-1.12-1.13-1.481.433.29N/A-1.13
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.000.120.070.100.080.000.06N/A0.10
Free Cash Flow / Operating Cash Flow Ratio
-0.820.870.800.860.85-6.500.93N/A0.86
Cash Flow Coverage Ratio
0.010.190.070.100.080.000.09N/A0.10
Short Term Coverage Ratio
0.151.962.691.420.800.010.24N/A1.42
Dividend Payout Ratio
11.65%N/AN/AN/AN/AN/AN/AN/AN/A