4031
Financial ratios & Valuation

Historical Multiples (2013 – 2019)

2013 2014 2015 2016 2017 2018 2019 TTM Median
Valuation Ratios
Price/Earnings ratio
6.014.76-29.58-8.5211.355.7179.09N/A-8.52
Price/Sales ratio
0.480.460.490.530.510.44115.80N/A0.53
Price/Book Value ratio
0.450.450.500.590.600.552.51N/A0.59
Price/Cash Flow ratio
1.371.171.401.601.842.061.29KN/A1.60
Price/Free Cash Flow ratio
4.762.575.82-6.36-4.57-3.071.29KN/A-6.36
Price/Earnings Growth ratio
-0.360.150.25-0.03-0.060.05-0.85N/A-0.03
Dividend Yield
13.49%N/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
97.17%97.10%71.39%77.56%77.06%84.93%-72.58%N/A77.56%
Operating Profit Margin
16.94%22.07%-1.86%-8.16%17.16%4.71%21.70%N/A-8.16%
Pretax Profit Margin
10.50%15.85%-8.46%-15.35%10.27%-1.58%84.06%N/A-15.35%
Net Profit Margin
8.02%9.82%-1.65%-6.27%4.51%7.83%146.42%N/A-6.27%
Effective Tax Rate
23.62%38.04%80.39%59.14%56.05%594.95%-74.17%N/A59.14%
Return on Assets
7.18%8.15%-1.45%-4.88%4.66%1.78%3.13%N/A-4.88%
Return On Equity
7.58%9.59%-1.69%-6.98%5.32%9.75%3.18%N/A-6.98%
Return on Capital Employed
25.23%27.21%-2.28%-8.79%39.50%1.21%0.46%N/A-8.79%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A
Quick Ratio
1.560.901.030.930.500.388.69N/A0.93
Cash ratio
0.180.360.430.370.150.082.12N/A0.37
Days of Sales Outstanding
47.0041.2041.2747.4747.0036.94340.71N/A47.47
Days of Inventory outstanding
1.30K1.18K117.91126.35122.22191.4623.76N/A126.35
Operating Cycle
1.34K1.22K159.19173.82169.23228.41364.47N/A173.82
Days of Payables Outstanding
1.66K1.50K144.70232.53245.42329.19N/AN/A232.53
Cash Conversion Cycle
-320.13-278.6714.48-58.71-76.19-100.77364.47N/A-58.71
Debt Ratios
Debt Ratio
1.231.131.231.281.650.330.00N/A1.28
Debt Equity Ratio
1.301.331.431.831.881.820.00N/A1.83
Long-term Debt to Capitalization
0.550.550.580.640.640.630.00N/A0.64
Total Debt to Capitalization
0.560.570.590.640.650.640.00N/A0.64
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.250.290.240.200.170.140.22N/A0.20
Company Equity Multiplier
1.051.171.161.421.145.451.01N/A1.42
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.350.390.340.330.270.210.08N/A0.33
Free Cash Flow / Operating Cash Flow Ratio
0.280.450.24-0.25-0.40-0.671N/A-0.25
Cash Flow Coverage Ratio
0.250.290.240.200.170.140.22N/A0.20
Short Term Coverage Ratio
6.974.3215.358.213.453.66N/AN/A8.21
Dividend Payout Ratio
81.17%N/AN/AN/AN/AN/AN/AN/AN/A