EQB
Financial ratios & Valuation

Forward Multiples (2025 – 2026)

202520252026
Price/Earnings ratio
5.314.884.86
Price/Sales ratio
1.711.871.82
Earnings per Share (EPS)
CA$12.95CA$14.09CA$14.15

Historical Multiples (2014 – 2023)

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
9.476.326.817.365.898.837.587.997.285.819.965.89
Price/Sales ratio
4.643.073.083.382.593.663.053.632.510.851.723.66
Price/Book Value ratio
1.431.000.961.030.761.241.031.190.770.911.280.76
Price/Cash Flow ratio
-17.723.26-45.694.32-32.185.925.223.3765.844.3552.08-32.18
Price/Free Cash Flow ratio
-15.383.57-27.914.48-19.246.345.713.57-42.154.6269.11-19.24
Price/Earnings Growth ratio
0.750.350.720.711.110.361.420.26-0.710.100.090.36
Dividend Yield
1.68%1.68%1.85%1.66%2.26%1.69%1.72%1.26%2.43%1.86%1.85%1.85%
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%100%100%100%100%100%100%100%100%
Operating Profit Margin
205.87%189.29%178.19%177.71%195.79%56.14%53.96%60.72%159.68%N/A52.20%56.14%
Pretax Profit Margin
65.92%64.64%61.09%62.62%59.72%56.14%53.96%60.72%47.10%19.73%23.27%56.14%
Net Profit Margin
48.96%48.58%45.23%45.97%44.04%41.53%40.19%45.50%34.54%14.60%17.14%41.53%
Effective Tax Rate
25.72%24.84%25.95%26.59%26.25%26.01%25.52%25.07%26.67%25.98%26.29%26.25%
Return on Assets
0.83%0.81%0.72%0.77%0.66%0.72%0.72%0.80%0.52%0.84%0.70%0.66%
Return On Equity
15.16%15.80%14.15%14.11%12.93%14.06%13.58%14.98%10.65%15.67%13.30%12.93%
Return on Capital Employed
3.52%3.21%2.89%3.04%2.98%0.98%0.97%1.09%2.51%N/A2.27%2.27%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.75N/A
Quick Ratio
2.581.893.303.331.7626.5542.9811.543.480.160.7526.55
Cash ratio
2.121.622.702.831.295.858.122.240.34-0.09-0.445.85
Days of Sales Outstanding
8.3813.4112.6813.4015.56371.71373.65413.95588.01N/AN/A371.71
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.350.410.410.380.380.560.560.370.380.320.320.56
Debt Equity Ratio
6.458.078.086.917.5810.8910.636.957.706.105.8910.89
Long-term Debt to Capitalization
0.860.880.880.870.880.880.880.870.870.600.840.88
Total Debt to Capitalization
0.860.880.880.870.880.910.910.870.880.850.850.91
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1.43N/A
Cash Flow to Debt Ratio
-0.010.03-0.000.03-0.000.010.010.050.000.030.00-0.00
Company Equity Multiplier
18.2619.5019.4118.1319.5519.3418.6618.5120.1718.6018.2019.34
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-0.260.94-0.060.78-0.080.610.581.070.030.190.03-0.08
Free Cash Flow / Operating Cash Flow Ratio
1.150.911.630.961.670.930.910.94-1.560.940.760.93
Cash Flow Coverage Ratio
-0.010.03-0.000.03-0.000.010.010.050.000.030.00-0.00
Short Term Coverage Ratio
-0.611.03-0.412.12-0.100.060.063.460.020.040.03-0.10
Dividend Payout Ratio
15.93%10.66%12.66%12.29%13.34%14.95%13.12%10.10%17.76%10.87%9.00%14.95%