53202
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
12.8210.9110.7717.41N/A10.84
Price/Sales ratio
0.060.070.050.12N/A0.06
Price/Book Value ratio
0.680.830.621.15N/A0.73
Price/Cash Flow ratio
2.29-0.430.452.11N/A0.01
Price/Free Cash Flow ratio
2.31-0.420.512.12N/A0.04
Price/Earnings Growth ratio
N/A0.20-0.420.79N/A-0.10
Dividend Yield
2.09%2.13%3.63%1.92%N/A2.88%
Profitability Indicator Ratios
Gross Profit Margin
4.50%4.55%4.38%4.75%N/A4.46%
Operating Profit Margin
1.72%2.17%1.59%1.76%N/A1.88%
Pretax Profit Margin
0.78%1.21%0.74%1.11%N/A0.97%
Net Profit Margin
0.49%0.64%0.53%0.71%N/A0.58%
Effective Tax Rate
36.63%47.10%27.67%35.48%N/A37.39%
Return on Assets
1.11%1.18%1.13%1.60%N/A1.15%
Return On Equity
5.35%7.64%5.82%6.63%N/A6.73%
Return on Capital Employed
14.52%20.53%15.67%14.79%N/A18.10%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
0.340.460.420.43N/A0.44
Cash ratio
0.010.000.030.02N/A0.02
Days of Sales Outstanding
39.8456.2242.3442.00N/A49.28
Days of Inventory outstanding
110.66126.13114.88111.10N/A120.51
Operating Cycle
150.51182.35157.22153.10N/A169.79
Days of Payables Outstanding
34.8827.9926.1418.31N/A27.07
Cash Conversion Cycle
115.62154.36131.07134.79N/A142.72
Debt Ratios
Debt Ratio
0.010.110.020.02N/A0.06
Debt Equity Ratio
0.090.740.100.09N/A0.42
Long-term Debt to Capitalization
0.050.420.090.08N/A0.26
Total Debt to Capitalization
0.080.420.090.09N/A0.26
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
3.23-2.5812.565.47N/A4.99
Company Equity Multiplier
4.826.435.154.13N/A5.79
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.02-0.160.120.05N/A-0.01
Free Cash Flow / Operating Cash Flow Ratio
0.991.000.880.99N/A0.94
Cash Flow Coverage Ratio
3.23-2.5812.565.47N/A4.99
Short Term Coverage Ratio
10.36N/A248.24102.67N/A124.12
Dividend Payout Ratio
26.87%23.35%39.19%33.44%N/A31.27%