2215
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
-24.4813.7212.8117.62N/A13.26
Price/Sales ratio
1.892.072.203.05N/A2.13
Price/Book Value ratio
0.480.570.741.04N/A0.65
Price/Cash Flow ratio
15.836.586.878.83N/A6.72
Price/Free Cash Flow ratio
30.588.079.0810.44N/A8.58
Price/Earnings Growth ratio
0.16-0.050.663.29N/A0.30
Dividend Yield
36.54%N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%N/A100%
Operating Profit Margin
-14.78%21.63%23.09%24.93%N/A22.36%
Pretax Profit Margin
-14.78%21.63%23.09%24.93%N/A22.36%
Net Profit Margin
-7.74%15.10%17.21%17.31%N/A16.16%
Effective Tax Rate
47.61%30.16%25.48%30.53%N/A27.82%
Return on Assets
-0.25%0.47%0.57%0.55%N/A0.52%
Return On Equity
-1.97%4.21%5.77%5.91%N/A4.99%
Return on Capital Employed
-0.51%0.73%0.84%0.91%N/A0.79%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
6.153.092.331.39N/A2.71
Cash ratio
0.460.250.270.10N/A0.26
Days of Sales Outstanding
41.8139.0734.9638.33N/A37.01
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.110.140.090.28N/A0.11
Debt Equity Ratio
0.861.270.903.04N/A1.08
Long-term Debt to Capitalization
0.350.41N/A0.63N/A0.20
Total Debt to Capitalization
0.460.550.470.75N/A0.51
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.030.060.110.03N/A0.09
Company Equity Multiplier
7.728.8010.0610.66N/A9.43
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.110.310.320.34N/A0.31
Free Cash Flow / Operating Cash Flow Ratio
0.510.810.750.84N/A0.78
Cash Flow Coverage Ratio
0.030.060.110.03N/A0.09
Short Term Coverage Ratio
0.090.150.110.08N/A0.13
Dividend Payout Ratio
-894.75%N/AN/AN/AN/AN/A