FAT Brands
Financial ratios & Valuation

Historical Multiples (2015 – 2023)

2015 2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
38.0028.51-113.78-24.71-43.55-5.12-4.79-0.72-1.11-0.61-34.13
Price/Sales ratio
13.4211.9532.152.411.974.201.270.220.200.143.08
Price/Book Value ratio
16.9012.9134.777.748.24-1.81-6.99-0.57-0.39-0.234.00
Price/Cash Flow ratio
24.7845.6746.6024.1914.43-6.63222.00-1.91-2.82-1.553.90
Price/Free Cash Flow ratio
24.7845.6746.8226.3114.65-6.37-15.54-1.28-1.76-1.016.81
Price/Earnings Growth ratio
N/A0.970.94-0.171.02-0.00-0.06-0.000.040.010.52
Dividend Yield
6.92%1.68%N/A1.97%0.00%0.41%8.79%18.25%16.25%10.50%0.99%
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%67.96%99.02%78.87%47.66%34.62%41.12%27.15%88.95%
Operating Profit Margin
65.62%65.32%1.19%23.06%29.78%-32.02%-1.17%1.48%4.64%-1.93%-1.12%
Pretax Profit Margin
65.62%65.32%-9.57%-11.28%-2.25%-102.37%-29.54%-26.36%-20.05%-25.07%-13.66%
Net Profit Margin
35.31%41.93%-28.25%-9.78%-4.52%-82.01%-26.56%-30.98%-18.75%-24.53%-14.52%
Effective Tax Rate
46.18%35.81%-195.19%13.26%-100.39%19.88%10.07%-17.51%6.49%2.14%-43.56%
Return on Assets
17.49%24.99%-1.94%-3.10%-1.23%-12.26%-2.48%-10.40%-6.49%-11.09%-6.74%
Return On Equity
44.47%45.30%-30.56%-31.32%-18.92%35.47%145.84%79.27%35.21%46.55%-25.12%
Return on Capital Employed
43.02%51.91%0.10%13.95%18.14%-12.09%-0.13%0.63%2.00%-1.13%3.02%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A0.30N/A
Quick Ratio
0.350.160.170.120.110.140.440.330.400.270.12
Cash ratio
0.05N/A0.000.020.000.050.280.100.130.160.01
Days of Sales Outstanding
16.9717.63167.1336.6471.4588.9670.7621.4016.0610.9980.21
Days of Inventory outstanding
N/AN/AN/AN/A8.54K1.30K177.269.4912.007.004.92K
Operating Cycle
N/AN/AN/A36.648.61K1.39K248.0330.8928.0717.995.00K
Days of Payables Outstanding
N/AN/AN/A273.8711.97K822.60161.4925.1228.1324.846.39K
Cash Conversion Cycle
N/AN/AN/A-237.22-3.35K572.8086.535.77-0.06-6.85-1.79K
Debt Ratios
Debt Ratio
N/AN/A0.570.510.360.760.710.830.830.910.43
Debt Equity Ratio
N/AN/A9.025.155.57-2.22-41.78-6.33-4.50-3.171.67
Long-term Debt to Capitalization
N/AN/A0.900.710.492.311.021.191.291.480.60
Total Debt to Capitalization
N/AN/A0.900.830.841.811.021.181.281.450.84
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/A-0.08N/A
Cash Flow to Debt Ratio
N/AN/A0.080.060.10-0.120.00-0.04-0.03-0.04-0.01
Company Equity Multiplier
2.541.8115.7510.0915.34-2.89-58.64-7.62-5.42-3.466.22
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.540.260.680.100.13-0.630.00-0.11-0.07-0.09-0.24
Free Cash Flow / Operating Cash Flow Ratio
110.990.910.981.04-14.281.481.601.510.95
Cash Flow Coverage Ratio
N/AN/A0.080.060.10-0.120.00-0.04-0.03-0.04-0.01
Short Term Coverage Ratio
N/AN/AN/A0.110.12-0.591.08-0.95-0.83-1.18-0.23
Dividend Payout Ratio
263.13%47.94%N/A-48.83%-0.19%-2.13%-42.14%-13.15%-18.14%-11.48%-1.16%