The Gap
Financial ratios & Valuation

Historical Multiples (2016 – 2022)

2016 2017 2019 2020 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
11.0413.329.5918.6526.0911.1211.46
Price/Sales ratio
0.640.580.580.390.400.600.58
Price/Book Value ratio
3.993.102.701.972.452.912.81
Price/Cash Flow ratio
6.375.246.964.638.255.836.39
Price/Free Cash Flow ratio
11.707.5314.2317.8858.108.2616.06
Price/Earnings Growth ratio
-0.48-0.540.46-0.28-0.180.88-0.04
Dividend Yield
3.71%4.07%3.87%5.56%3.38%2.47%4.71%
Profitability Indicator Ratios
Gross Profit Margin
36.20%36.34%38.13%37.43%39.81%41.22%37.23%
Operating Profit Margin
9.64%7.67%8.21%3.50%6.80%7.12%7.66%
Pretax Profit Margin
9.31%7.24%7.97%3.22%1.93%7.10%7.54%
Net Profit Margin
5.82%4.35%6.04%2.14%1.53%5.40%5.72%
Effective Tax Rate
37.45%39.85%24.13%33.52%20.74%24.00%28.82%
Return on Assets
12.31%8.88%12.46%2.56%2.00%6.94%9.70%
Return On Equity
36.14%23.27%28.22%10.58%9.40%29.03%25.75%
Return on Capital Employed
30.86%23.09%23.18%5.48%13.07%12.72%17.95%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A1.54N/A
Quick Ratio
0.831.010.970.730.520.840.90
Cash ratio
0.540.720.490.420.210.590.61
Days of Sales Outstanding
6.517.887.067.048.73N/A7.05
Days of Inventory outstanding
67.8467.6375.8276.77109.7995.0171.72
Operating Cycle
74.3575.5182.8983.81118.5395.0179.20
Days of Payables Outstanding
40.2745.9340.0641.8070.9762.0743.00
Cash Conversion Cycle
34.0829.5742.8242.0047.5532.9342.41
Debt Ratios
Debt Ratio
0.230.170.150.150.480.120.15
Debt Equity Ratio
0.680.450.350.652.290.470.40
Long-term Debt to Capitalization
0.330.300.260.270.660.320.28
Total Debt to Capitalization
0.400.310.260.390.690.320.28
Interest Coverage Ratio
N/AN/AN/AN/AN/A11.79N/A
Cash Flow to Debt Ratio
0.921.301.100.650.121.051.08
Company Equity Multiplier
2.932.622.264.124.683.782.44
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.100.110.080.080.040.100.09
Free Cash Flow / Operating Cash Flow Ratio
0.540.690.480.250.140.700.59
Cash Flow Coverage Ratio
0.921.301.100.650.121.051.08
Short Term Coverage Ratio
3.7826.44N/A1.531.10N/A0.76
Dividend Payout Ratio
40.97%54.28%37.18%103.70%88.28%27.33%70.44%