Gresham House Strategic
Financial ratios & Valuation

Historical Multiples (2010 – 2022)

2010 2011 2012 2016 2017 2019 2020 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
10.745.412.94924.51108.44107.64-51.763.31122.44122.44
Price/Sales ratio
N/AN/AN/A60.1772.0291.09-57.772.6413.8972.02
Price/Book Value ratio
0.471.000.456.597.697.828.651.115.517.69
Price/Cash Flow ratio
-11.29-41.21-26.33-1.21K-245.50-510.42-101.22-6.36-676.48-1.21K
Price/Free Cash Flow ratio
-1.12K-4.12K-26.33-1.21K-245.50-510.42-101.22-6.36-92.93-1.21K
Price/Earnings Growth ratio
0.060.01-0.37-8.590.13-3.580.18-0.32-1.18K0.13
Dividend Yield
18.25%3.81%3.39%N/AN/AN/A0.23%1.16%4.30%N/A
Profitability Indicator Ratios
Gross Profit Margin
N/AN/AN/A100%83.49%100%100%100%100%83.49%
Operating Profit Margin
N/AN/AN/A6.50%67.08%84.62%111.62%89.12%-165.29%67.08%
Pretax Profit Margin
N/AN/AN/A6.50%67.08%84.62%111.62%89.12%82.61%6.50%
Net Profit Margin
N/AN/AN/A6.50%66.42%84.62%111.62%79.99%82.61%6.50%
Effective Tax Rate
1.83%N/AN/AN/A0.98%N/AN/A10.24%N/A0.98%
Return on Assets
4.36%18.20%15.22%0.68%6.97%6.84%-16.64%32.09%4.42%0.68%
Return On Equity
4.46%18.51%15.48%0.71%7.09%7.26%-16.72%33.75%5.07%0.71%
Return on Capital Employed
5.11%18.51%15.48%0.71%7.16%6.86%-16.68%36.10%-8.86%7.16%
Liquidity Ratios
Current Ratio
6.325.754.92N/AN/AN/AN/AN/AN/AN/A
Quick Ratio
5.534.644.489.8418.3338.8078.1027.4N/A18.33
Cash ratio
5.534.644.489.8017.9838.2275.4225.01N/A17.98
Days of Sales Outstanding
N/AN/AN/A0.1819.799.59-16.1021.1127.910.18
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/A19.79N/AN/AN/A27.9119.79
Days of Payables Outstanding
N/AN/AN/AN/A80.64N/AN/AN/AN/A80.64
Cash Conversion Cycle
N/AN/AN/AN/A-60.85N/AN/AN/A27.91-60.85
Debt Ratios
Debt Ratio
0.020.010.01N/AN/AN/AN/AN/AN/AN/A
Debt Equity Ratio
0.020.010.01N/AN/AN/AN/AN/AN/AN/A
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Debt to Capitalization
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/A-5.79KN/A
Cash Flow to Debt Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Company Equity Multiplier
1.021.011.011.041.011.061.001.051.011.01
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/AN/AN/A-0.04-0.29-0.170.57-0.41-0.14-0.14
Free Cash Flow / Operating Cash Flow Ratio
1.00111111111
Cash Flow Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
196.20%20.67%9.98%N/AN/AN/A-12.18%3.86%N/AN/A