163741
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
-0.52-0.47-1.66-1.11N/A-1.06
Price/Sales ratio
1.431.280.698.24N/A0.98
Price/Book Value ratio
1.140.350.541.55N/A0.45
Price/Cash Flow ratio
-0.56-0.50-2.06-1.22N/A-1.28
Price/Free Cash Flow ratio
-0.54-0.48-2.01-1.20N/A-1.25
Price/Earnings Growth ratio
-0.01N/A0.02-0.00N/A0.01
Dividend Yield
N/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%N/A100%
Operating Profit Margin
-279.57%-279.57%-41.99%-742.03%N/A-160.78%
Pretax Profit Margin
-272.10%-272.10%-41.63%-739.54%N/A-156.86%
Net Profit Margin
-272.10%-272.10%-41.63%-739.54%N/A-156.86%
Effective Tax Rate
-2.74%-2.74%-0.87%-0.33%N/A-1.80%
Return on Assets
-138.11%-64.18%-26.57%-84.92%N/A-45.38%
Return On Equity
-217.33%-75.34%-32.74%-139.10%N/A-54.04%
Return on Capital Employed
-223.29%-76.89%-32.65%-112.06%N/A-54.77%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
2.386.855.364.03N/A6.11
Cash ratio
1.983.584.141.98N/A3.86
Days of Sales Outstanding
19.9232.2110.029.07N/A21.12
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.220.060.060.11N/A0.06
Debt Equity Ratio
0.340.080.070.18N/A0.07
Long-term Debt to Capitalization
0.250.070.070.15N/A0.07
Total Debt to Capitalization
0.250.070.070.15N/A0.07
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
-5.84-8.67-3.39-6.67N/A-6.03
Company Equity Multiplier
1.571.171.231.63N/A1.20
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-2.53-2.53-0.33-6.71N/A-1.43
Free Cash Flow / Operating Cash Flow Ratio
1.041.041.021.01N/A1.03
Cash Flow Coverage Ratio
-5.84-8.67-3.39-6.67N/A-6.03
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/A