3201
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
40.3619.9022.28238.89N/A21.09
Price/Sales ratio
3.503.023.334.48N/A3.17
Price/Book Value ratio
1.020.951.061.44N/A1.00
Price/Cash Flow ratio
9.0319.877.0445.79N/A13.46
Price/Free Cash Flow ratio
9.6229.797.82157.63N/A18.81
Price/Earnings Growth ratio
-1.830.179.24-2.74N/A4.71
Dividend Yield
1.02%0.93%0.95%0.74%N/A0.94%
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%N/A100%
Operating Profit Margin
8.67%23.94%24.12%5.90%N/A24.03%
Pretax Profit Margin
13.63%23.94%24.12%5.90%N/A24.03%
Net Profit Margin
8.67%15.20%14.95%1.87%N/A15.08%
Effective Tax Rate
36.36%36.49%38.01%68.24%N/A37.25%
Return on Assets
0.27%0.54%0.51%0.06%N/A0.52%
Return On Equity
2.53%4.81%4.75%0.60%N/A4.78%
Return on Capital Employed
0.27%0.85%0.82%0.19%N/A0.84%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
N/AN/AN/AN/AN/AN/A
Cash ratio
N/AN/AN/AN/AN/AN/A
Days of Sales Outstanding
31.4028.2228.7328.79N/A28.47
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.080.090.090.07N/A0.09
Debt Equity Ratio
0.760.800.840.76N/A0.82
Long-term Debt to Capitalization
0.430.440.450.43N/A0.45
Total Debt to Capitalization
0.430.440.450.43N/A0.45
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.140.060.170.04N/A0.11
Company Equity Multiplier
9.088.829.299.90N/A9.05
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.380.150.470.09N/A0.31
Free Cash Flow / Operating Cash Flow Ratio
0.930.660.900.29N/A0.78
Cash Flow Coverage Ratio
0.140.060.170.04N/A0.11
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
41.49%18.52%21.27%178.86%N/A19.90%