6224
Financial ratios & Valuation

Historical Multiples (2013 – 2017)

2013 2014 2015 2016 2017 TTM Median
Valuation Ratios
Price/Earnings ratio
38.85-64.0045.62116.0837.97N/A45.62
Price/Sales ratio
0.510.480.370.480.69N/A0.37
Price/Book Value ratio
0.830.880.730.911.24N/A0.73
Price/Cash Flow ratio
6.6147.474.4526.828.83N/A4.45
Price/Free Cash Flow ratio
7.77-21.55K5.2850.4210.13N/A5.28
Price/Earnings Growth ratio
-0.510.42-0.22-2.320.10N/A-0.22
Dividend Yield
0.55%0.67%0.87%0.74%N/AN/A0.87%
Profitability Indicator Ratios
Gross Profit Margin
28.30%27.87%28.67%33.39%33.83%N/A28.67%
Operating Profit Margin
4.17%1.89%2.94%1.57%2.81%N/A2.94%
Pretax Profit Margin
1.80%-0.36%1.40%1.05%2.73%N/A1.40%
Net Profit Margin
1.33%-0.75%0.82%0.41%1.83%N/A0.82%
Effective Tax Rate
25.91%-109.60%41.18%60.09%32.67%N/A41.18%
Return on Assets
1.27%-0.75%0.83%0.41%1.83%N/A0.83%
Return On Equity
2.15%-1.39%1.62%0.78%3.26%N/A1.62%
Return on Capital Employed
5.31%2.44%4.05%2.04%3.79%N/A4.05%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/A
Quick Ratio
1.081.321.231.281.49N/A1.23
Cash ratio
0.410.230.390.380.53N/A0.39
Days of Sales Outstanding
63.3073.6465.9369.4670.95N/A65.93
Days of Inventory outstanding
176.24181.59178.93200.84181.33N/A178.93
Operating Cycle
239.54255.24244.87270.30252.28N/A244.87
Days of Payables Outstanding
37.7241.5640.0846.7645.74N/A40.08
Cash Conversion Cycle
201.81213.67204.78223.53206.53N/A204.78
Debt Ratios
Debt Ratio
0.070.050.030.01N/AN/A0.03
Debt Equity Ratio
0.130.090.070.03N/AN/A0.07
Long-term Debt to Capitalization
0.080.060.030.01N/AN/A0.03
Total Debt to Capitalization
0.110.080.060.03N/AN/A0.06
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.960.192.270.89N/AN/A2.27
Company Equity Multiplier
1.681.831.931.901.78N/A1.93
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.070.010.080.010.07N/A0.08
Free Cash Flow / Operating Cash Flow Ratio
0.85-0.000.840.530.87N/A0.84
Cash Flow Coverage Ratio
0.960.192.270.89N/AN/A2.27
Short Term Coverage Ratio
3.290.804.691.81N/AN/A4.69
Dividend Payout Ratio
21.47%-42.91%39.73%85.94%N/AN/A39.73%