5014
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
15.8814.8429.51N/A14.84
Price/Sales ratio
3.283.152.97N/A3.15
Price/Book Value ratio
0.950.961.02N/A0.96
Price/Cash Flow ratio
4.426.3012.57N/A6.30
Price/Free Cash Flow ratio
4.687.0630.83N/A7.06
Price/Earnings Growth ratio
1.301.12-0.64N/A1.12
Dividend Yield
3.40%N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%N/A100%
Operating Profit Margin
68.73%59.74%30.93%N/A59.74%
Pretax Profit Margin
31.36%30.48%13.19%N/A30.48%
Net Profit Margin
20.68%21.25%10.08%N/A21.25%
Effective Tax Rate
34.07%30.27%23.58%N/A30.27%
Return on Assets
0.48%0.51%0.30%N/A0.51%
Return On Equity
6.03%6.49%3.48%N/A6.49%
Return on Capital Employed
1.63%1.48%0.95%N/A1.48%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
18.1615.247.47N/A15.24
Cash ratio
0.850.970.86N/A0.97
Days of Sales Outstanding
68.1663.5454.95N/A63.54
Days of Inventory outstanding
N/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.120.100.05N/A0.10
Debt Equity Ratio
1.561.320.67N/A1.32
Long-term Debt to Capitalization
0.560.510.30N/A0.51
Total Debt to Capitalization
0.600.560.40N/A0.56
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.130.110.12N/A0.11
Company Equity Multiplier
12.5112.5411.40N/A12.54
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.740.500.23N/A0.50
Free Cash Flow / Operating Cash Flow Ratio
0.940.890.40N/A0.89
Cash Flow Coverage Ratio
0.130.110.12N/A0.11
Short Term Coverage Ratio
0.840.620.34N/A0.62
Dividend Payout Ratio
54.08%N/AN/AN/AN/A