Hitek Global
Financial ratios & Valuation

Historical Multiples (2016 – 2023)

2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
228.0536.9437.5442.9251.3149.9143.1513.2835.3551.31
Price/Sales ratio
12.5611.4512.0412.4914.9312.899.503.0510.8214.93
Price/Book Value ratio
36.9015.2211.849.677.766.344.510.498.368.36
Price/Cash Flow ratio
6.82K438.40259.292.00K44.83-388.3515.97-224.84411.02411.02
Price/Free Cash Flow ratio
11.05K448.93-990.752.00K57.67-346.98-34.08-23.68-3.66K57.67
Price/Earnings Growth ratio
N/A0.07N/A-3.21-3.33N/A2.37-0.33-20.99-3.33
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
26.48%53.42%56.05%54.01%54.63%60.05%55.02%42.09%55.02%54.01%
Operating Profit Margin
5.99%37.71%40.55%31.61%30.21%32.55%25.31%2.21%36.68%31.61%
Pretax Profit Margin
7.03%38.24%38.93%34.00%33.73%34.23%29.07%34.93%36.46%34.00%
Net Profit Margin
5.51%31.00%32.09%29.11%29.09%25.83%22.02%22.95%30.60%29.11%
Effective Tax Rate
21.69%18.93%17.55%14.38%13.75%24.53%24.24%34.29%16.07%14.38%
Return on Assets
8.27%29.92%24.07%17.57%11.72%9.73%6.67%2.95%18.45%17.57%
Return On Equity
16.18%41.21%31.54%22.54%15.12%12.71%10.46%3.69%35.48%22.54%
Return on Capital Employed
17.59%50.14%38.42%23.02%14.58%14.65%9.57%0.31%26.68%23.02%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/A4.07N/A
Quick Ratio
1.683.372.943.814.474.502.777.183.304.47
Cash ratio
0.090.440.380.390.780.740.282.760.390.78
Days of Sales Outstanding
59.14104.8099.59198.04244.88174.47271.07484.28198.34198.04
Days of Inventory outstanding
38.8731.588.7058.7216.6057.8354.3677.0260.1358.72
Operating Cycle
98.02136.38108.29256.77261.49232.30325.44561.31109.04261.49
Days of Payables Outstanding
41.0343.6426.7721.2052.5873.3587.9473.5021.7021.20
Cash Conversion Cycle
56.9892.7481.52235.57208.90158.95237.49487.81191.46208.90
Debt Ratios
Debt Ratio
0.14N/AN/AN/AN/AN/A0.100.070.22N/A
Debt Equity Ratio
0.27N/AN/AN/AN/AN/A0.160.090.28N/A
Long-term Debt to Capitalization
N/AN/AN/AN/AN/AN/A0.130.06N/AN/A
Total Debt to Capitalization
0.21N/AN/AN/AN/AN/A0.130.08N/AN/A
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/A533.99N/A
Cash Flow to Debt Ratio
0.01N/AN/AN/AN/AN/A1.75-0.02N/AN/A
Company Equity Multiplier
1.951.371.311.281.291.301.561.251.281.29
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.000.020.040.000.33-0.030.59-0.010.020.00
Free Cash Flow / Operating Cash Flow Ratio
0.610.97-0.2610.771.11-0.469.49-0.110.77
Cash Flow Coverage Ratio
0.01N/AN/AN/AN/AN/A1.75-0.02N/AN/A
Short Term Coverage Ratio
0.01N/AN/AN/AN/AN/A1.17K-0.12N/AN/A
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A