Jupiter Acquisition
Financial ratios & Valuation

Historical Multiples (2020 – 2022)

2020 2021 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
-18.09K181.0958.6548.08119.87
Price/Sales ratio
N/AN/AN/AN/AN/A
Price/Book Value ratio
1.500.631.31-27.940.97
Price/Cash Flow ratio
N/A-110.75-171.97-140.96-125.86
Price/Free Cash Flow ratio
N/A-110.75-171.97-140.96-125.86
Price/Earnings Growth ratio
N/A-0.010.26-0.780.12
Dividend Yield
N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
N/AN/AN/AN/AN/A
Operating Profit Margin
N/AN/AN/AN/AN/A
Pretax Profit Margin
N/AN/AN/AN/AN/A
Net Profit Margin
N/AN/AN/AN/AN/A
Effective Tax Rate
N/A48.39%11.52%11.52%29.95%
Return on Assets
-0.00%0.32%2.14%2.14%0.16%
Return On Equity
-0.00%0.35%2.24%10.31%0.17%
Return on Capital Employed
-0.00%-0.47%-1.08%-1.08%-0.78%
Liquidity Ratios
Current Ratio
N/AN/AN/A0.68N/A
Quick Ratio
0.023.990.410.402.20
Cash ratio
0.023.210.400.401.81
Days of Sales Outstanding
N/AN/AN/AN/AN/A
Days of Inventory outstanding
N/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.51N/AN/A0.04N/A
Debt Equity Ratio
5.53N/AN/A-1.20N/A
Long-term Debt to Capitalization
N/AN/AN/AN/AN/A
Total Debt to Capitalization
0.84N/AN/AN/AN/A
Interest Coverage Ratio
N/AN/AN/A-2.58N/A
Cash Flow to Debt Ratio
N/AN/AN/AN/AN/A
Company Equity Multiplier
10.751.061.04-27.141.05
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/AN/AN/AN/AN/A
Free Cash Flow / Operating Cash Flow Ratio
N/A1111
Cash Flow Coverage Ratio
N/AN/AN/AN/AN/A
Short Term Coverage Ratio
N/AN/AN/AN/AN/A
Dividend Payout Ratio
N/AN/AN/AN/AN/A