KnightSwan Acquisition
Financial ratios & Valuation

Historical Multiples (2021 – 2022)

2021 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
-222.63-386.36N/A-222.63
Price/Sales ratio
N/A157.98N/A157.98
Price/Book Value ratio
-0.730.94N/A-0.73
Price/Cash Flow ratio
-237.99-146.41N/A-237.99
Price/Free Cash Flow ratio
-237.99-146.41N/A-237.99
Price/Earnings Growth ratio
N/A9.54N/A9.54
Dividend Yield
N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
N/A99.10%N/A99.10%
Operating Profit Margin
N/A10.32%N/A10.32%
Pretax Profit Margin
N/A10.32%N/A10.32%
Net Profit Margin
N/A-40.89%N/AN/A
Effective Tax Rate
N/A496.12%496.12%496.12%
Return on Assets
-0.05%-0.23%-0.23%-0.23%
Return On Equity
0.32%-0.24%-0.33%-0.24%
Return on Capital Employed
0.32%0.05%-1.08%0.05%
Liquidity Ratios
Current Ratio
N/AN/A1.44N/A
Quick Ratio
0.001.440.900.00
Cash ratio
0.000.900.900.00
Days of Sales Outstanding
N/AN/AN/AN/A
Days of Inventory outstanding
N/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/A
Days of Payables Outstanding
N/A7.49KN/A7.49K
Cash Conversion Cycle
N/A-7.49KN/AN/A
Debt Ratios
Debt Ratio
0.19N/A0.03N/A
Debt Equity Ratio
-1.28N/A-1.37N/A
Long-term Debt to Capitalization
N/AN/AN/AN/A
Total Debt to Capitalization
4.54N/AN/AN/A
Interest Coverage Ratio
N/AN/AN/AN/A
Cash Flow to Debt Ratio
-0.00N/AN/A-0.00
Company Equity Multiplier
-6.421.04-35.111.04
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
N/A-1.07N/AN/A
Free Cash Flow / Operating Cash Flow Ratio
1111
Cash Flow Coverage Ratio
-0.00N/AN/A-0.00
Short Term Coverage Ratio
-0.00N/AN/A-0.00
Dividend Payout Ratio
N/AN/AN/AN/A