LFTD Partners
Financial ratios & Valuation

Historical Multiples (2012 – 2021)

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 TTM Median
Valuation Ratios
Price/Earnings ratio
-4.360.31-1.70-7.72-51.32-118.43-42.96-8.34-15.452.778.79-51.32
Price/Sales ratio
41.23N/AN/AN/AN/AN/AN/AN/A4.430.741.60N/A
Price/Book Value ratio
-3.121.007.50271.11-62.96-41.54-27.991.631.090.861.85-62.96
Price/Cash Flow ratio
-13.58-1.02-31.14-22.70-178.41-15.66K-294.62-16.85-70.144.219.07-178.41
Price/Free Cash Flow ratio
-13.58-1.02-31.14-22.70-178.41-15.66K-294.62-16.85-58.084.519.71-178.41
Price/Earnings Growth ratio
-0.080.000.000.090.602.09-0.24-0.020.33-0.000.022.09
Dividend Yield
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
-10.68%N/AN/AN/AN/AN/AN/AN/A36.24%50.21%50.21%N/A
Operating Profit Margin
-497.88%N/AN/AN/AN/AN/AN/AN/A-28.41%14.41%24.50%N/A
Pretax Profit Margin
-576.66%N/AN/AN/AN/AN/AN/AN/A-28.71%22.57%22.57%N/A
Net Profit Margin
-944.09%N/AN/AN/AN/AN/AN/AN/A-28.71%26.88%18.26%N/A
Effective Tax Rate
N/AN/A1.38%N/AN/AN/AN/AN/A-3.19%-19.07%-19.07%N/A
Return on Assets
-274.02%313.45%-431.09%-2227.84%-30037.52%N/AN/A-19.04%-5.51%21.65%14.71%-30037.52%
Return On Equity
71.43%322.69%-440.00%-3511.55%122.67%35.07%65.15%-19.61%-7.09%31.07%23.31%35.07%
Return on Capital Employed
50.18%-17.49%-451.06%-3701.98%122.69%35.07%53.61%-20.04%-5.95%16.62%28.28%35.07%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1.10N/A
Quick Ratio
0.1434.9023.851.430.00N/AN/A24.271.130.780.420.00
Cash ratio
0.0510.4523.531.430.00N/AN/A23.170.190.130.130.00
Days of Sales Outstanding
426.77N/AN/AN/AN/AN/AN/AN/A118.1139.7939.79N/A
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/AN/A68.6887.9887.98N/A
Operating Cycle
426.77N/AN/AN/AN/AN/AN/AN/A186.79127.7797.79N/A
Days of Payables Outstanding
455.88N/AN/AN/AN/AN/AN/AN/A68.500.100.10N/A
Cash Conversion Cycle
-29.10N/AN/AN/AN/AN/AN/AN/A118.29127.6761.38N/A
Debt Ratios
Debt Ratio
4.830.02N/AN/AN/AN/AN/AN/A0.140.030.30N/A
Debt Equity Ratio
-1.260.02N/AN/AN/AN/A-0.09N/A0.180.040.43N/A
Long-term Debt to Capitalization
-0.16N/AN/AN/AN/AN/AN/AN/A0.150.000.00N/A
Total Debt to Capitalization
-0.22N/AN/AN/AN/AN/A-0.10N/A0.150.040.04N/A
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A54.63N/A
Cash Flow to Debt Ratio
-1.24N/AN/AN/AN/AN/A-1.04N/A-0.084.194.19N/A
Company Equity Multiplier
-0.261.021.021.57-0.00N/AN/A1.031.281.431.43-0.00
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
-3.03N/AN/AN/AN/AN/AN/AN/A-0.060.170.17N/A
Free Cash Flow / Operating Cash Flow Ratio
111111111.200.930.931
Cash Flow Coverage Ratio
-1.24N/AN/AN/AN/AN/A-1.04N/A-0.084.194.19N/A
Short Term Coverage Ratio
-5.84N/AN/AN/AN/AN/A-1.04N/A-44.074.364.36N/A
Dividend Payout Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A