Maral Overseas Limited
Financial ratios & Valuation

Forward Multiples (2026 – 2028)

202620272028
Price/Earnings ratio
20.68-57.1531.02
Price/Sales ratio
0.530.420.39
Earnings per Share (EPS)
β‚Ή5.25β‚Ή-1.9β‚Ή3.5

Historical Multiples (2010 – 2022)

2010 2011 2012 2016 2017 2019 2020 2022 TTM Median
Valuation Ratios
Price/Earnings ratio
17.105.12-19.659.9011.6113.52-2.445.08-13.9711.61
Price/Sales ratio
0.290.120.070.160.260.140.050.320.210.16
Price/Book Value ratio
2.420.551.070.951.491.090.442.051.570.95
Price/Cash Flow ratio
4.824.720.504.014.503.580.6610.00N/A4.50
Price/Free Cash Flow ratio
5.4111.290.5410.259.05-11.880.8993.02N/A9.05
Price/Earnings Growth ratio
-4.170.010.16-0.220.150.010.000.010.11-0.22
Dividend Yield
N/AN/AN/A2.21%N/AN/AN/AN/A3.73%2.21%
Profitability Indicator Ratios
Gross Profit Margin
33.16%29.33%33.42%41.18%39.89%28.79%28.22%33.53%32.85%39.89%
Operating Profit Margin
8.07%8.12%2.38%3.47%3.39%2.36%-1.83%8.88%0.46%3.39%
Pretax Profit Margin
1.79%2.52%-1.40%2.19%3.33%1.79%-2.30%8.74%-1.78%3.33%
Net Profit Margin
1.75%2.52%-0.36%1.64%2.24%1.09%-2.30%6.33%-1.55%2.24%
Effective Tax Rate
2.54%N/AN/A24.92%32.69%39.07%-73.62%27.57%13.23%32.69%
Return on Assets
0.98%2.60%-0.58%2.74%3.69%1.79%-3.53%11.36%-2.51%3.69%
Return On Equity
14.20%10.76%-5.47%9.65%12.84%8.08%-18.24%40.44%-10.54%12.84%
Return on Capital Employed
5.34%10.11%6.84%10.69%12.16%11.39%-8.30%33.96%1.65%12.16%
Liquidity Ratios
Current Ratio
2.272.330.85N/AN/AN/AN/AN/A1.07N/A
Quick Ratio
0.070.030.030.420.360.480.460.620.040.36
Cash ratio
0.070.030.030.020.000.010.020.000.000.00
Days of Sales Outstanding
N/AN/AN/A28.1452.5247.0541.3637.70N/A52.52
Days of Inventory outstanding
157.37109.6167.27123.50137.8875.3975.17104.3495.12137.88
Operating Cycle
157.37109.6167.27151.64190.40122.44116.54142.0495.12190.40
Days of Payables Outstanding
92.40N/A32.9014.1238.1437.6442.0554.6227.5414.12
Cash Conversion Cycle
64.97109.6134.37137.52152.2684.8074.4987.42-4.09152.26
Debt Ratios
Debt Ratio
0.930.750.890.570.510.570.540.360.770.57
Debt Equity Ratio
13.493.138.362.001.792.582.791.312.632.00
Long-term Debt to Capitalization
0.910.700.800.450.330.330.310.280.470.45
Total Debt to Capitalization
N/AN/A0.850.660.640.720.730.560.720.66
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/A0.20N/A
Cash Flow to Debt Ratio
0.040.040.350.110.180.110.240.15N/A0.18
Company Equity Multiplier
14.494.139.363.513.474.515.163.554.483.51
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.060.020.140.040.050.040.080.03N/A0.05
Free Cash Flow / Operating Cash Flow Ratio
0.890.410.920.390.49-0.300.740.10N/A0.49
Cash Flow Coverage Ratio
N/AN/A0.350.110.180.110.240.15N/A0.18
Short Term Coverage Ratio
N/AN/A1.130.200.250.140.280.22N/A0.25
Dividend Payout Ratio
N/AN/AN/A21.96%N/AN/AN/AN/AN/AN/A