3065
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
20.7316.8716.8630.62N/A16.87
Price/Sales ratio
3.383.363.466.34N/A3.41
Price/Book Value ratio
1.131.041.061.94N/A1.05
Price/Cash Flow ratio
1.902.6210.7315.45N/A6.67
Price/Free Cash Flow ratio
1.922.6012.9916.46N/A7.79
Price/Earnings Growth ratio
-3.810.736.0111.23N/A3.37
Dividend Yield
1.33%N/AN/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%N/A100%
Operating Profit Margin
16.32%25.80%27.69%27.92%N/A26.75%
Pretax Profit Margin
-0.19%25.80%27.69%27.92%N/A26.75%
Net Profit Margin
16.32%19.91%20.56%20.70%N/A20.24%
Effective Tax Rate
-2681.94%23.82%25.74%25.86%N/A24.78%
Return on Assets
0.50%0.62%0.60%0.63%N/A0.61%
Return On Equity
5.46%6.21%6.33%6.36%N/A6.27%
Return on Capital Employed
0.50%0.80%0.81%0.85%N/A0.81%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
N/A82.3385.3269.29N/A83.82
Cash ratio
N/A10.677.605.53N/A9.14
Days of Sales Outstanding
252.94202.75249.50254.22N/A226.12
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.060.040.060.03N/A0.05
Debt Equity Ratio
0.710.490.720.35N/A0.61
Long-term Debt to Capitalization
0.410.310.400.23N/A0.35
Total Debt to Capitalization
0.410.330.420.26N/A0.37
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.830.810.130.35N/A0.47
Company Equity Multiplier
10.9010.0210.4810.04N/A10.25
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
1.771.280.320.41N/A0.80
Free Cash Flow / Operating Cash Flow Ratio
0.981.000.820.93N/A0.91
Cash Flow Coverage Ratio
0.830.810.130.35N/A0.47
Short Term Coverage Ratio
N/A9.462.383.09N/A5.92
Dividend Payout Ratio
27.62%N/AN/AN/AN/AN/A