2789
Financial ratios & Valuation

Historical Multiples (2013 – 2016)

2013 2014 2015 2016 TTM Median
Valuation Ratios
Price/Earnings ratio
26.1028.2224.0424.08N/A26.13
Price/Sales ratio
4.034.603.853.50N/A4.23
Price/Book Value ratio
58.0935.38-24.84-25.60N/A5.26
Price/Cash Flow ratio
21.0125.6117.2618.97N/A21.43
Price/Free Cash Flow ratio
29.9433.4821.3424.19N/A27.41
Price/Earnings Growth ratio
3.232.58-3.05-2.32N/A-0.23
Dividend Yield
1.57%1.45%2.07%2.35%N/A1.76%
Profitability Indicator Ratios
Gross Profit Margin
63.51%61.43%64.25%64.17%N/A62.84%
Operating Profit Margin
20.80%21.04%21.39%19.05%N/A21.22%
Pretax Profit Margin
20.80%21.04%21.39%19.05%N/A21.22%
Net Profit Margin
15.46%16.32%16.05%14.55%N/A16.18%
Effective Tax Rate
25.06%21.46%24.78%22.99%N/A23.12%
Return on Assets
18.69%19.06%16.34%13.33%N/A17.70%
Return On Equity
222.58%125.33%-103.35%-106.28%N/A10.99%
Return on Capital Employed
51.63%36.10%31.74%25.08%N/A33.92%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/A
Quick Ratio
0.771.541.681.79N/A1.61
Cash ratio
0.581.071.351.44N/A1.21
Days of Sales Outstanding
29.1628.1626.5931.26N/A27.38
Days of Inventory outstanding
127.34119.22121.61128.87N/A120.42
Operating Cycle
156.51147.39148.21160.14N/A147.80
Days of Payables Outstanding
134.96109.95120.76140.39N/A115.35
Cash Conversion Cycle
21.5437.4427.4519.75N/A32.44
Debt Ratios
Debt Ratio
0.430.390.740.72N/A0.57
Debt Equity Ratio
5.192.62-4.71-5.81N/A-1.04
Long-term Debt to Capitalization
0.770.721.261.20N/A0.99
Total Debt to Capitalization
0.830.721.261.20N/A0.99
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
0.530.520.300.23N/A0.41
Company Equity Multiplier
11.906.57-6.32-7.97N/A0.12
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.190.170.220.18N/A0.20
Free Cash Flow / Operating Cash Flow Ratio
0.700.760.800.78N/A0.78
Cash Flow Coverage Ratio
0.530.520.300.23N/A0.41
Short Term Coverage Ratio
1.59198.35303.3177.33N/A250.82
Dividend Payout Ratio
41.21%41.20%49.88%56.67%N/A45.54%