M&G
Financial ratios & Valuation

Forward Multiples (2025 – 2028)

2025202620272028
Price/Earnings ratio
780.97698.04620.23554.16
Price/Sales ratio
477.2679.6979.6979.69
Earnings per Share (EPS)
Β£0.25Β£0.28Β£0.32Β£0.36

Historical Multiples (2016 – 2023)

2016 2017 2018 2019 2020 2021 2022 2023 TTM Median
Valuation Ratios
Price/Earnings ratio
4.995.277.035.504.4561.09-2.8417.5927.795.50
Price/Sales ratio
0.200.25-1.230.180.320.31-0.580.490.500.18
Price/Book Value ratio
0.710.590.641.200.900.951.671.291.251.20
Price/Cash Flow ratio
2.6022.761.88K38.742.124.51-6.692.592.812.12
Price/Free Cash Flow ratio
2.9429.21-30.47-26.323.2314.40-3.663.433.72-26.32
Price/Earnings Growth ratio
N/A-0.77-0.280.170.60-0.650.00-0.1455.580.17
Dividend Yield
N/AN/A13.16%57.04%11.07%9.18%10.00%8.83%9.85%11.07%
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%100%100%100%100%142.06%150.33%100%
Operating Profit Margin
8.28%8.32%-15.11%12.74%19.43%7.41%20.30%-0.21%29.31%12.74%
Pretax Profit Margin
7.91%7.93%-12.83%5.28%10.53%3.85%31.91%7.02%9.22%5.28%
Net Profit Margin
4.11%4.85%-17.50%3.42%7.22%0.51%20.54%2.78%1.85%7.22%
Effective Tax Rate
47.98%38.83%-36.37%39.37%27.89%98.24%34.63%58.74%78.36%39.37%
Return on Assets
0.57%0.42%0.38%0.52%0.52%0.03%-0.85%0.15%0.08%0.52%
Return On Equity
14.37%11.29%9.16%21.85%20.40%1.56%-58.66%7.34%4.31%20.40%
Return on Capital Employed
1.15%0.73%0.33%2.00%1.44%0.57%-0.88%-0.01%1.50%1.50%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/AN/AN/AN/A0.40N/A
Quick Ratio
3.287.6043.964.425.944.374.194.730.405.94
Cash ratio
3.287.603.560.961.190.940.630.790.401.19
Days of Sales Outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Days of Inventory outstanding
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/AN/AN/A-3.25N/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/AN/AN/A3.25N/AN/A
Debt Ratios
Debt Ratio
0.000.010.020.030.030.040.030.040.040.03
Debt Equity Ratio
0.190.430.491.461.481.682.702.002.181.46
Long-term Debt to Capitalization
0.160.300.330.590.590.620.730.660.680.59
Total Debt to Capitalization
0.160.300.330.590.590.620.730.660.680.59
Interest Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/A6.87N/A
Cash Flow to Debt Ratio
1.440.050.000.020.280.12-0.090.240.200.02
Company Equity Multiplier
25.1226.3524.0341.8138.9041.0668.4346.9250.9841.81
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
0.070.01-0.000.000.150.060.080.180.180.00
Free Cash Flow / Operating Cash Flow Ratio
0.880.77-62-1.470.650.311.820.750.74-1.47
Cash Flow Coverage Ratio
1.440.050.000.020.280.12-0.090.240.200.02
Short Term Coverage Ratio
N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Dividend Payout Ratio
N/AN/A92.55%313.75%49.38%561.44%-28.49%155.55%277.24%49.38%