3018
Financial ratios & Valuation

Historical Multiples (2013 – 2015)

2013 2014 2015 TTM Median
Valuation Ratios
Price/Earnings ratio
11.2813.0216.11N/A13.02
Price/Sales ratio
3.163.714.81N/A3.71
Price/Book Value ratio
1.281.351.81N/A1.35
Price/Cash Flow ratio
0.36-4.61-34.07N/A-4.61
Price/Free Cash Flow ratio
0.37-4.06-26.51N/A-4.06
Price/Earnings Growth ratio
-0.30-4.732.84N/A-4.73
Dividend Yield
1.94%N/AN/AN/AN/A
Profitability Indicator Ratios
Gross Profit Margin
100%100%100%N/A100%
Operating Profit Margin
46.84%45.58%47.43%N/A45.58%
Pretax Profit Margin
46.84%45.58%47.43%N/A45.58%
Net Profit Margin
28.03%28.50%29.86%N/A28.50%
Effective Tax Rate
34.45%36.19%36.12%N/A36.19%
Return on Assets
1.09%1.05%1.13%N/A1.05%
Return On Equity
11.37%10.43%11.23%N/A10.43%
Return on Capital Employed
1.82%1.69%1.82%N/A1.69%
Liquidity Ratios
Current Ratio
N/AN/AN/AN/AN/A
Quick Ratio
N/A2.383.12N/A2.38
Cash ratio
N/A0.000.09N/A0.00
Days of Sales Outstanding
N/AN/AN/AN/AN/A
Days of Inventory outstanding
N/AN/AN/AN/AN/A
Operating Cycle
N/AN/AN/AN/AN/A
Days of Payables Outstanding
N/AN/AN/AN/AN/A
Cash Conversion Cycle
N/AN/AN/AN/AN/A
Debt Ratios
Debt Ratio
0.010.020.03N/A0.02
Debt Equity Ratio
0.110.280.30N/A0.28
Long-term Debt to Capitalization
0.100.160.18N/A0.16
Total Debt to Capitalization
0.100.220.23N/A0.22
Interest Coverage Ratio
N/AN/AN/AN/AN/A
Cash Flow to Debt Ratio
30.69-1.01-0.17N/A-1.01
Company Equity Multiplier
10.429.929.87N/A9.92
Cash Flow Ratios
Operating Cash Flow / Sales Ratio
8.67-0.80-0.14N/A-0.80
Free Cash Flow / Operating Cash Flow Ratio
0.981.131.28N/A1.13
Cash Flow Coverage Ratio
30.69-1.01-0.17N/A-1.01
Short Term Coverage Ratio
N/A-3.16-0.62N/A-3.16
Dividend Payout Ratio
22.00%N/AN/AN/AN/A